Income |
|
|
|
|
|
Gross income |
5 405 192 |
7 605 986 |
8 918 294 |
8 647 781 |
8 330 012 |
Adjustment for deviating tax year |
3 974 |
. |
. |
. |
. |
Adjustment for income which is not taxable to Norway |
. |
-559 754 |
-321 813 |
-518 700 |
-194 004 |
Work-in-progress |
210 547 |
-217 797 |
-81 240 |
35 489 |
-330 986 |
Financial income |
6 740 |
47 613 |
25 146 |
36 187 |
19 566 |
Other income |
12 921 |
87 086 |
127 309 |
797 315 |
754 660 |
Total income |
5 639 374 |
6 963 135 |
8 667 696 |
8 998 072 |
8 579 247 |
|
|
|
|
|
|
Expenditure |
|
|
|
|
|
Total direct expenditure |
3 840 327 |
4 596 103 |
5 407 412 |
5 391 422 |
6 102 462 |
Depreciation |
220 191 |
206 239 |
170 260 |
117 123 |
249 089 |
Indirect expenditure |
400 027 |
337 895 |
628 831 |
421 949 |
397 163 |
Financial expenditure |
40 956 |
41 369 |
83 522 |
138 975 |
146 562 |
Interest expenditure |
33 867 |
. |
. |
. |
. |
Currency exchange, gain/loss |
7 089 |
. |
. |
. |
. |
Undivided expenditure of tax by valuation2 |
351 239 |
1 085 844 |
934 680 |
1 515 343 |
80 430 |
Total expenditure |
4 852 739 |
6 267 449 |
7 224 705 |
7 584 811 |
6 975 707 |
|
|
|
|
|
|
Dispositions of annual balance of accounts |
|
|
|
|
|
Other income/expenditure3 |
21 877 |
-79 666 |
-538 |
419 |
-108 |
Deficit available from previous years |
88 995 |
105 183 |
249 889 |
24 369 |
28 129 |
Net income by Shelf |
719 516 |
510 836 |
1 192 564 |
1 389 311 |
1 575 303 |
Correction for negative net income |
78 104 |
220 607 |
40 952 |
144 251 |
90 743 |
Ordinary income |
797 620 |
731 443 |
1 233 516 |
1 533 563 |
1 666 046 |
|
|
|
|
|
|
Assessed income taxes |
223 331 |
201 084 |
344 813 |
429 397 |
466 474 |
|
|
|
|
|
|
Number of companies which are liable to pay taxes |
351 |
323 |
258 |
214 |
168 |
|