01-09 Wages including social security |
1 146 |
1 248 |
10-14 Equipment, machinery, motor vehicles |
70 |
68 |
15-19 Maintaining expenditures, buildings and constructions |
112 |
120 |
20-29 Other operating expenditures |
414 |
460 |
30-36 Tranfers expenditures |
75 |
70 |
38 Interests |
7 |
8 |
39 Transferred internal expenditures, cf. art 79 |
85 |
89 |
01-39 Total |
1 909 |
2 064 |
40-48 Investments in real estate |
181 |
151 |
49 Transfered internal expenditures, cf. art 89 |
19 |
28 |
51 Repayments of loans |
8 |
9 |
52 Lending and other long-term investments |
1 |
1 |
A.01-52 Total application of funds |
2 118 |
2 254 |
Source of funds: |
|
|
60-67 Revenues from sales and hiring |
113 |
116 |
68 Sales of equipments, machinery, motor veciles |
1 |
1 |
69 Internal allocated expenditures |
1 |
1 |
70 Refunded wages of National Health Insurance |
52 |
57 |
71 Governmental transfers |
152 |
181 |
72-77 Other transfers,revenues |
1 519 |
1 590 |
78 Interests |
32 |
32 |
79 Transferred internal revenues, cf. art 39 |
85 |
89 |
60-79 Total |
1 954 |
2 067 |
80-88 Revenues from investments in real estates |
182 |
118 |
89 Transferred internal revenues |
19 |
28 |
91 Applied loans |
35 |
32 |
92 Received repayments and realization of long-term investment |
0 |
0 |
B.60-92 Total source of funds |
2 190 |
2 246 |
C. Total source of funds -Total application of funds (B - A) |
72 |
-8 |
|