| 01-09 Wages including social security | 
 1 146 | 
 1 248 | 
 | 10-14 Equipment, machinery, motor vehicles | 
 70 | 
 68 | 
 | 15-19 Maintaining expenditures, buildings and constructions | 
  112 | 
  120 | 
 | 20-29 Other operating expenditures | 
  414 | 
  460 | 
 | 30-36 Tranfers expenditures | 
 75 | 
 70 | 
 | 38 Interests | 
 7 | 
 8 | 
 | 39 Transferred internal expenditures, cf. art 79 | 
 85 | 
 89 | 
 | 01-39 Total | 
 1 909 | 
 2 064 | 
 | 40-48 Investments in real estate | 
  181 | 
  151 | 
 | 49 Transfered internal expenditures, cf. art 89 | 
 19 | 
 28 | 
 | 51 Repayments of loans | 
 8 | 
 9 | 
 | 52 Lending and other long-term investments | 
 1 | 
 1 | 
 | A.01-52 Total application of funds | 
 2 118 | 
 2 254 | 
 | Source of funds: | 
   | 
   | 
 | 60-67 Revenues from sales and hiring | 
  113 | 
  116 | 
 | 68 Sales of equipments, machinery, motor veciles | 
 1 | 
 1 | 
 | 69 Internal allocated expenditures | 
 1 | 
 1 | 
 | 70 Refunded wages of National Health Insurance | 
 52 | 
 57 | 
 | 71 Governmental transfers | 
  152 | 
  181 | 
 | 72-77 Other transfers,revenues | 
 1 519 | 
 1 590 | 
 | 78 Interests | 
 32 | 
 32 | 
 | 79 Transferred internal revenues, cf. art 39 | 
 85 | 
 89 | 
 | 60-79 Total | 
 1 954 | 
 2 067 | 
 | 80-88 Revenues from investments in real estates | 
  182 | 
  118 | 
 | 89 Transferred internal revenues | 
 19 | 
 28 | 
 | 91 Applied loans | 
 35 | 
 32 | 
 | 92 Received repayments and realization of long-term investment | 
 0 | 
 0 | 
 | B.60-92 Total source of funds | 
 2 190 | 
 2 246 | 
 | C. Total source of funds -Total application of funds (B - A) | 
 72 | 
 -8 | 
  |