| Operating income |
5 875 |
8 730 |
6 818 |
| Revenue |
2 189 |
5 290 |
4 072 |
| Special government taxes |
0 |
0 |
0 |
| Government subsidies |
0 |
0 |
4 |
| Unspecified income |
0 |
6 |
0 |
| Income from rent, real property and other income |
14 |
10 |
13 |
| Other rental income |
5 |
2 |
4 |
| Commission |
249 |
1 260 |
587 |
| Profit on disposal (sales etc.) of fixed assets |
1 |
4 |
6 |
| Other operating income |
3 416 |
2 158 |
2 132 |
| |
|
|
|
| Operating expenses |
4 692 |
6 296 |
5 449 |
| Raw materials and consumables used |
133 |
127 |
207 |
| Payroll expense |
1 658 |
2 253 |
2 388 |
| Depreciation and write-downs |
195 |
457 |
448 |
| Other operating expenses |
2 706 |
3 459 |
2 405 |
| |
|
|
|
| Operating profit |
1 183 |
2 435 |
1 369 |
| |
|
|
|
| Financial income |
802 |
3 645 |
2 309 |
| Financial costs |
1 077 |
324 |
341 |
| |
|
|
|
| Operating profit before tax |
908 |
5 755 |
3 337 |
| Tax |
158 |
403 |
493 |
| |
|
|
|
| Net ordinary profit |
750 |
5 352 |
2 844 |
| Extraordinary items |
-4 |
1 |
-1 |
| |
|
|
|
| Net profit |
745 |
5 353 |
2 843 |
|
