| Fixed assets |
17 194 |
10 877 |
13 784 |
16 332 |
| Intangible assets |
990 |
1 084 |
1 322 |
1 479 |
| Tangible fixed assets |
|
|
|
|
| Buidings and other real property |
100 |
283 |
254 |
310 |
| Plant under construction |
0 |
0 |
0 |
0 |
| Dwellings and land |
22 |
38 |
47 |
61 |
| vehicles, machinery and equipment |
130 |
340 |
155 |
199 |
| Othet tangible fixed assets |
304 |
361 |
534 |
514 |
| Financial fixed assets |
|
|
|
|
| Investments in group companies and subsidiares |
13 041 |
3 117 |
2 962 |
4 555 |
| Investment in associated companies |
291 |
387 |
91 |
133 |
| Loans to group companies |
551 |
288 |
2 241 |
3 123 |
| Investments in shares, sequrity funds and bonds |
1 136 |
4 814 |
5 219 |
5 271 |
| Other receivables |
630 |
165 |
959 |
686 |
| |
|
|
|
|
| Current assets |
23 531 |
27 412 |
34 269 |
46 359 |
| Inventories |
8 |
6 |
7 |
13 |
| Debtors |
|
|
|
|
| Accounts receivable from customers and earned, not invoiced operating income |
1 308 |
2 476 |
5 464 |
8 758 |
| Other receivables from group companies |
1 226 |
1 565 |
1 406 |
2 795 |
| Other short-term receivables |
3 434 |
4 079 |
2 734 |
5 004 |
| Investments |
12 858 |
14 380 |
17 331 |
21 254 |
| Bank deposits and cash |
4 697 |
4 906 |
7 326 |
8 537 |
| |
|
|
|
|
| Total assets |
40 725 |
38 289 |
48 053 |
62 691 |
| |
|
|
|
|
| Equity |
32 277 |
25 704 |
29 310 |
35 928 |
| Invested equity |
|
|
|
|
| Share capital |
8 727 |
5 461 |
5 338 |
6 030 |
| Share premium reserves etc. |
4 814 |
3 011 |
3 470 |
4 688 |
| Other invested equity |
5 412 |
2 006 |
2 063 |
2 152 |
| Retained earnings |
|
|
|
|
| Fund for assessment differences |
117 |
135 |
74 |
63 |
| Other equity |
13 963 |
15 437 |
18 685 |
23 487 |
| Uncovered loss |
-756 |
-345 |
-320 |
-492 |
| |
|
|
|
|
| Long-term liabilities |
3 694 |
1 903 |
4 024 |
4 538 |
| Provisions |
334 |
300 |
310 |
554 |
| Bond loans and convertible loans |
809 |
627 |
628 |
10 |
| Long-term liabilities to financial institutions |
810 |
185 |
248 |
547 |
| Long-term liabilities to group companies |
775 |
442 |
2 340 |
2 295 |
| Partnership contribution and subordinated loan capital |
812 |
15 |
253 |
318 |
| Other long-term debt |
153 |
333 |
246 |
815 |
| |
|
|
|
|
| Short-term liabilities |
4 753 |
10 682 |
14 718 |
22 225 |
| Short-term liabilities to financial institutions |
109 |
703 |
841 |
1 976 |
| Trade creditors |
317 |
463 |
1 164 |
1 767 |
| Unpaid indirect taxes and payable tax |
411 |
592 |
1 234 |
1 732 |
| Provisions for dividend |
297 |
705 |
2 109 |
2 602 |
| Short-term liablities to group companies |
1 328 |
3 145 |
3 392 |
2 911 |
| Other short-term liabilities |
2 285 |
5 074 |
5 978 |
11 237 |
| |
|
|
|
|
| Total equity and liabilities |
40 725 |
38 289 |
48 053 |
62 691 |
| |
|
|
|
|
| Number of emterprises |
629 |
618 |
672 |
737 |
| Number of employees |
3 517 |
4 507 |
5 535 |
7 167 |
|
