Fixed assets |
2 051 603 |
1 409 046 |
642 557 |
Intangible fixed assets |
85 894 |
65 808 |
20 087 |
Tangible fixed assets |
917 844 |
590 236 |
327 608 |
Buildings and land |
486 164 |
373 655 |
112 509 |
Machinery, equipment and vehicles |
112 188 |
44 648 |
67 540 |
Ship, rigs, aircraft etc. |
128 499 |
31 435 |
97 064 |
Movables, furnitures, tools etc. |
190 993 |
140 499 |
50 494 |
Financial fixed assets |
1 039 702 |
750 851 |
288 851 |
Investments in subsiduaries, other group companies or associated companies |
608 826 |
426 148 |
182 678 |
Loans to group companies, associated companies and joint ventures |
232 114 |
170 491 |
61 623 |
Other financial fixed assets |
198 762 |
154 211 |
44 551 |
Unspecified fixed assets |
8 162 |
2 151 |
6 011 |
|
|
|
|
Current assets |
965 582 |
803 285 |
162 298 |
Inventories |
138 435 |
132 075 |
6 360 |
Debtors |
524 869 |
408 541 |
116 328 |
Accounts receivables |
219 675 |
185 196 |
34 479 |
Other debtors |
305 194 |
223 345 |
81 849 |
Investments |
91 666 |
74 381 |
17 285 |
Cash and bank deposits etc. |
207 869 |
186 151 |
21 719 |
Unspecified current assets |
2 743 |
2 137 |
606 |
|
|
|
|
Total assets |
3 017 185 |
2 212 331 |
804 854 |
|
|
|
|
Equity |
1 144 672 |
838 568 |
306 105 |
Invested equity |
579 591 |
436 827 |
142 764 |
Share capital |
333 061 |
261 992 |
71 069 |
Share premium reserve |
246 530 |
174 835 |
71 695 |
Retained earnings |
565 081 |
401 741 |
163 341 |
|
|
|
|
Liabilities |
1 872 513 |
1 373 763 |
498 750 |
Provisions |
143 327 |
54 072 |
89 256 |
Other long-term liabilities |
942 052 |
676 001 |
266 052 |
Liabilities to financial institutions |
275 212 |
227 620 |
47 592 |
Long-term liabilities to group companies |
234 912 |
129 739 |
105 174 |
Other long term liabilities |
431 928 |
318 642 |
113 286 |
Short-term liabilities |
787 133 |
643 690 |
143 443 |
Trade creditors |
155 033 |
128 117 |
26 915 |
Public duties and payable tax |
88 851 |
72 788 |
16 063 |
Short-term liabilities to group companies |
167 817 |
129 577 |
38 240 |
Other short-term liabilities |
375 433 |
313 208 |
62 225 |
|
|
|
|
Total equity and liabilities |
3 017 185 |
2 212 331 |
804 854 |
|
|
|
|
Number of enterprises |
129 733 |
127 690 |
2 043 |
|