| Fixed assets |
2 051 603 |
2 421 360 |
2 541 895 |
| Intangible fixed assets |
85 894 |
113 892 |
121 622 |
| Tangible fixed assets |
917 844 |
1 004 785 |
1 073 527 |
| Buildings and land |
486 164 |
462 121 |
478 637 |
| Machinery, equipment and veicles |
112 188 |
168 729 |
188 182 |
| Ship, rigs, aircrafts etc. |
128 499 |
153 529 |
178 155 |
| Movables, furnitures, tools etc. |
190 993 |
220 406 |
228 553 |
| Financial fixed assets |
1 039 702 |
1 300 353 |
1 344 684 |
| Investments in subsiduaries, other group companies or associated companies. |
608 826 |
741 118 |
770 084 |
| Loans to group companies, associated companies and joint ventures. |
232 114 |
251 524 |
322 356 |
| Other financial fixed assets |
198 762 |
307 711 |
252 244 |
| Unspecified fixed assets |
8 162 |
2 329 |
2 061 |
| |
|
|
|
| Current assets |
965 582 |
1 130 986 |
1 205 186 |
| Inventories |
138 435 |
148 365 |
151 350 |
| Debtors |
524 869 |
634 503 |
703 619 |
| Accounts receivables |
219 675 |
250 338 |
242 594 |
| Other debtors |
305 194 |
384 165 |
461 025 |
| Investments |
91 666 |
98 013 |
92 330 |
| Cash and bank deposits etc. |
207 869 |
248 592 |
257 215 |
| Unspecified current assets |
2 743 |
1 513 |
673 |
| |
|
|
|
| TOTAL ASSETS |
3 017 185 |
3 552 346 |
3 747 080 |
| |
|
|
|
| Equity |
1 144 672 |
1 303 313 |
1 340 985 |
| Invested equity |
579 591 |
692 061 |
761 611 |
| Share capital |
333 061 |
379 480 |
412 044 |
| Share premium reserve |
246 530 |
312 580 |
349 567 |
| Retained earnings |
565 081 |
611 252 |
579 373 |
| |
|
|
|
| Liabilities |
1 872 513 |
2 249 033 |
2 406 096 |
| Provisions |
143 327 |
171 695 |
186 968 |
| Other long-term liabilities |
942 052 |
1 110 669 |
1 144 103 |
| Liabilities to financial institutions |
275 212 |
323 451 |
358 125 |
| Long-term liabilities to group companies |
234 912 |
259 964 |
269 731 |
| Other long term liabilities |
431 928 |
527 254 |
516 247 |
| Short-term liabilities |
787 133 |
966 670 |
1 075 025 |
| Trade creditors |
155 033 |
171 924 |
167 277 |
| Public duties and payable tax |
88 851 |
125 530 |
124 569 |
| Short-term liabilities to group companies |
167 817 |
240 859 |
250 080 |
| Other short-term liabilities |
375 433 |
428 356 |
533 099 |
| |
|
|
|
| TOTAL EQUITY AND LIABILITIES |
3 017 185 |
3 552 346 |
3 747 080 |
| |
|
|
|
| Number of enterprises |
129 733 |
134 564 |
134 025 |
|