Fixed assets |
1 409 046 |
1 735 529 |
1 814 867 |
Intangible fixed assets |
65 808 |
92 691 |
100 771 |
Tangible fixed assets |
590 236 |
633 518 |
664 066 |
Buildings and land |
373 655 |
399 782 |
413 179 |
Machinery, equipment and veicles |
44 648 |
55 255 |
75 491 |
Ship, rigs, aircrafts etc. |
31 435 |
34 739 |
37 022 |
Movables, furnitures, tools etc. |
140 499 |
143 742 |
138 374 |
Financial fixed assets |
750 851 |
1 008 483 |
1 049 784 |
Investments in subsiduaries, other group companies or associated companies. |
426 148 |
562 903 |
585 003 |
Loans to group companies, associated companies and joint ventures. |
170 491 |
189 883 |
258 548 |
Other financial fixed assets |
154 211 |
255 697 |
206 233 |
Unspecified fixed assets |
2 151 |
837 |
246 |
|
|
|
|
Current assets |
803 285 |
968 466 |
1 028 869 |
Inventories |
132 075 |
141 321 |
144 940 |
Debtors |
408 541 |
524 902 |
578 337 |
Accounts receivables |
185 196 |
209 659 |
204 153 |
Other debtors |
223 345 |
315 243 |
374 185 |
Investments |
74 381 |
81 519 |
73 136 |
Cash and bank deposits etc. |
186 151 |
220 171 |
232 270 |
Unspecified current assets |
2 137 |
553 |
186 |
|
|
|
|
TOTAL ASSETS |
2 212 331 |
2 703 995 |
2 843 736 |
|
|
|
|
Equity |
838 568 |
1 003 250 |
1 021 769 |
Invested equity |
436 827 |
555 291 |
587 310 |
Share capital |
261 992 |
307 343 |
332 404 |
Share premium reserve |
174 835 |
247 948 |
254 905 |
Retained earnings |
401 741 |
447 959 |
434 459 |
|
|
|
|
Liabilities |
1 373 763 |
1 700 746 |
1 821 967 |
Provisions |
54 072 |
56 999 |
55 951 |
Other long-term liabilities |
676 001 |
847 117 |
871 867 |
Liabilities to financial institutions |
227 620 |
271 928 |
300 892 |
Long-term liabilities to group companies |
129 739 |
148 673 |
156 325 |
Other long term liabilities |
318 642 |
426 515 |
414 650 |
Short-term liabilities |
643 690 |
796 629 |
894 150 |
Trade creditors |
128 117 |
144 802 |
140 253 |
Public duties and payable tax |
72 788 |
79 332 |
78 726 |
Short-term liabilities to group companies |
129 577 |
214 094 |
216 659 |
Other short-term liabilities |
313 208 |
358 401 |
458 512 |
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
2 212 331 |
2 703 995 |
2 843 736 |
|
|
|
|
Number of enterprises |
127 690 |
132 513 |
131 949 |
|