Fixed assets |
1 409 046 |
1 735 529 |
1 833 030 |
1 909 569 |
Intangible fixed assets |
65 808 |
92 691 |
101 384 |
108 080 |
Tangible fixed assets |
590 236 |
633 518 |
665 891 |
674 879 |
Buildings and land |
373 655 |
399 782 |
415 853 |
424 376 |
Machinery, equipment and vehicles |
44 648 |
55 255 |
75 598 |
78 557 |
Ship, rigs, aircraft etc. |
31 435 |
34 739 |
35 067 |
39 687 |
Movables, furnitures, tools etc. |
140 499 |
143 742 |
139 373 |
132 258 |
Financial fixed assets |
750 851 |
1 008 483 |
1 065 559 |
1 126 545 |
Investments in subsidiaries, other group companies or associated companies |
426 148 |
562 903 |
587 352 |
604 813 |
Loans to group companies, associated companies and joint ventures |
170 491 |
189 883 |
269 697 |
294 574 |
Other financial fixed assets |
154 211 |
255 697 |
208 511 |
227 158 |
Unspecified fixed assets |
2 151 |
837 |
196 |
65 |
|
|
|
|
|
Current assets |
803 285 |
968 466 |
1 024 020 |
997 049 |
Inventories |
132 075 |
141 321 |
145 967 |
143 349 |
Debtors |
408 541 |
524 902 |
571 030 |
572 106 |
Accounts receivables |
185 196 |
209 659 |
205 506 |
205 145 |
Other debtors |
223 345 |
315 243 |
365 523 |
366 961 |
Investments |
74 381 |
81 519 |
73 236 |
59 815 |
Cash and bank deposits etc. |
186 151 |
220 171 |
233 285 |
221 604 |
Unspecified current assets |
2 137 |
553 |
503 |
174 |
|
|
|
|
|
Total assets |
2 212 331 |
2 703 995 |
2 857 050 |
2 906 618 |
|
|
|
|
|
Equity |
838 568 |
1 003 250 |
1 022 430 |
1 039 978 |
Invested equity |
436 827 |
555 291 |
581 209 |
628 235 |
Share capital |
261 992 |
307 343 |
299 656 |
324 276 |
Share premium reserve |
174 835 |
247 948 |
281 553 |
303 959 |
Retained earnings |
401 741 |
447 959 |
441 220 |
411 743 |
|
|
|
|
|
Liabilities |
1 373 763 |
1 700 746 |
1 834 621 |
1 866 640 |
Provisions |
54 072 |
56 999 |
56 206 |
55 542 |
Other long-term liabilities |
676 001 |
847 117 |
877 934 |
948 718 |
Liabilities to financial institutions |
227 620 |
271 928 |
303 399 |
305 894 |
Long-term liabilities to group companies |
129 739 |
148 673 |
159 535 |
240 246 |
Other long-term liabilities |
318 642 |
426 515 |
415 000 |
402 578 |
Short-term liabilities |
643 690 |
796 629 |
900 481 |
862 380 |
Trade creditors |
128 117 |
144 802 |
141 935 |
142 943 |
Public duties and payable tax |
72 788 |
79 332 |
78 824 |
81 203 |
Short-term liabilities to group companies |
129 577 |
214 094 |
217 908 |
218 230 |
Other short-term liabilities |
313 208 |
358 401 |
461 815 |
420 004 |
|
|
|
|
|
Total equity and liabilities |
2 212 331 |
2 703 995 |
2 857 050 |
2 906 618 |
|
|
|
|
|
Number of enterprises |
127 690 |
132 513 |
133 289 |
129 049 |
|