Fixed assets |
2 051 603 |
2 421 360 |
2 557 686 |
2 670 846 |
2 790 522 |
Intangible fixed assets |
85 894 |
113 892 |
120 925 |
126 093 |
133 708 |
Tangible fixed assets |
917 844 |
1 004 785 |
1 077 307 |
1 108 464 |
1 145 589 |
Buildings and land |
486 164 |
462 121 |
481 005 |
524 612 |
578 392 |
Machinery, equipment and vehicles |
112 188 |
168 729 |
188 278 |
225 052 |
209 184 |
Ship, rigs, aircraft etc. |
128 499 |
153 529 |
178 272 |
136 805 |
142 507 |
Movables, furnitures, tools etc. |
190 993 |
220 406 |
229 753 |
221 995 |
215 506 |
Financial fixed assets |
1 039 702 |
1 300 353 |
1 357 441 |
1 435 204 |
1 511 225 |
Investments in subsiduaries, other group companies or associated companies. |
608 826 |
741 118 |
770 223 |
821 628 |
914 184 |
Loans to group companies, associated companies and joint ventures. |
232 114 |
251 524 |
333 423 |
346 751 |
353 744 |
Other financial fixed assets |
198 762 |
307 711 |
253 795 |
266 825 |
243 297 |
Unspecified fixed assets |
8 162 |
2 329 |
2 011 |
1 086 |
0 |
|
|
|
|
|
|
Current assets |
965 582 |
1 130 986 |
1 174 137 |
1 176 208 |
1 175 277 |
Inventories |
138 435 |
148 365 |
152 567 |
152 885 |
150 511 |
Debtors |
524 869 |
634 503 |
674 640 |
697 352 |
677 639 |
Accounts receivables |
219 675 |
250 338 |
244 211 |
252 962 |
239 563 |
Other debtors |
305 194 |
384 165 |
430 429 |
444 390 |
438 076 |
Investments |
91 666 |
98 013 |
88 318 |
76 054 |
81 327 |
Cash and bank deposits etc. |
207 869 |
248 592 |
257 622 |
249 655 |
265 754 |
Unspecified current assets |
2 743 |
1 513 |
990 |
262 |
45 |
|
|
|
|
|
|
Total assets |
3 017 185 |
3 552 346 |
3 731 823 |
3 847 054 |
3 965 799 |
|
|
|
|
|
|
Equity |
1 144 672 |
1 303 313 |
1 315 920 |
1 355 560 |
1 450 463 |
Invested equity |
579 591 |
692 061 |
733 962 |
785 770 |
858 190 |
Of which share capital |
333 061 |
379 480 |
376 172 |
401 303 |
432 010 |
Retained earnings |
565 081 |
611 252 |
581 958 |
569 791 |
592 272 |
|
|
|
|
|
|
Liabilities |
1 872 513 |
2 249 033 |
2 415 903 |
2 491 494 |
2 515 336 |
Provisions |
143 327 |
171 695 |
187 079 |
202 348 |
235 145 |
Other long-term liabilities |
942 052 |
1 110 669 |
1 151 582 |
1 212 567 |
1 199 263 |
Liabilities to financial institutions |
275 212 |
323 451 |
361 298 |
360 245 |
368 938 |
Long-term liabilities to group companies |
234 912 |
259 964 |
273 085 |
357 229 |
347 359 |
Other long term liabilities |
431 928 |
527 254 |
517 199 |
495 093 |
482 965 |
Short-term liabilities |
787 133 |
966 670 |
1 077 242 |
1 076 579 |
1 080 928 |
Trade creditors |
155 033 |
171 924 |
169 060 |
176 563 |
168 858 |
Public duties and payable tax |
88 851 |
125 530 |
122 989 |
132 023 |
133 371 |
Short-term liabilities to group companies |
167 817 |
240 859 |
250 169 |
265 729 |
286 803 |
Other short-term liabilities |
375 433 |
428 356 |
535 024 |
502 264 |
491 897 |
|
|
|
|
|
|
Total equity and liabilities |
3 017 185 |
3 552 346 |
3 731 823 |
3 847 054 |
3 965 799 |
|
|
|
|
|
|
Number of enterprises |
129 733 |
134 564 |
135 271 |
137 488 |
133 583 |
|