Fixed assets |
1 409 046 |
1 735 529 |
1 833 030 |
1 925 858 |
2 005 424 |
Intangible fixed assets |
65 808 |
92 691 |
101 384 |
110 178 |
114 580 |
Tangible fixed assets |
590 236 |
633 518 |
665 891 |
683 661 |
703 008 |
Buildings and land |
373 655 |
399 782 |
415 853 |
431 760 |
461 598 |
Machinery, equipment and veicles |
44 648 |
55 255 |
75 598 |
79 046 |
73 344 |
Ship, rigs, aircraft etc. |
31 435 |
34 739 |
35 067 |
38 379 |
37 359 |
Movables, furnitures, tools etc. |
140 499 |
143 742 |
139 373 |
134 476 |
130 707 |
Financial fixed assets |
750 851 |
1 008 483 |
1 065 559 |
1 131 953 |
1 187 836 |
Investments in subsiduaries, other group companies or associated companies. |
426 148 |
562 903 |
587 352 |
607 795 |
671 846 |
Loans to group companies, associated companies and joint ventures. |
170 491 |
189 883 |
269 697 |
295 439 |
307 799 |
Other financial fixed assets |
154 211 |
255 697 |
208 511 |
228 719 |
208 191 |
Unspecified fixed assets |
2 151 |
837 |
196 |
66 |
0 |
|
|
|
|
|
|
Current assets |
803 285 |
968 466 |
1 024 020 |
1 014 708 |
1 010 169 |
Inventories |
132 075 |
141 321 |
145 967 |
146 278 |
145 361 |
Debtors |
408 541 |
524 902 |
571 030 |
584 143 |
566 627 |
Accounts receivables |
185 196 |
209 659 |
205 506 |
209 666 |
198 889 |
Other debtors |
223 345 |
315 243 |
365 523 |
374 477 |
367 738 |
Investments |
74 381 |
81 519 |
73 236 |
59 926 |
62 102 |
Cash and bank deposits etc. |
186 151 |
220 171 |
233 285 |
224 266 |
236 034 |
Unspecified current assets |
2 137 |
553 |
503 |
94 |
45 |
|
|
|
|
|
|
Total assets |
2 212 331 |
2 703 995 |
2 857 050 |
2 940 566 |
3 015 592 |
|
|
|
|
|
|
Equity |
838 568 |
1 003 250 |
1 022 430 |
1 038 766 |
1 101 736 |
Invested equity |
436 827 |
555 291 |
581 209 |
633 680 |
692 348 |
Share capital |
261 992 |
307 343 |
299 656 |
325 314 |
351 405 |
Retained earnings |
401 741 |
447 959 |
441 220 |
405 085 |
409 388 |
|
|
|
|
|
|
Liabilities |
1 373 763 |
1 700 746 |
1 834 621 |
1 901 800 |
1 913 857 |
Provisions |
54 072 |
56 999 |
56 206 |
57 270 |
73 636 |
Other long-term liabilities |
676 001 |
847 117 |
877 934 |
968 325 |
955 439 |
Liabilities to financial institutions |
227 620 |
271 928 |
303 399 |
313 738 |
320 439 |
Long-term liabilities to group companies |
129 739 |
148 673 |
159 535 |
243 986 |
227 660 |
Other long term liabilities |
318 642 |
426 515 |
415 000 |
410 600 |
407 340 |
Short-term liabilities |
643 690 |
796 629 |
900 481 |
876 206 |
884 782 |
Trade creditors |
128 117 |
144 802 |
141 935 |
146 960 |
139 333 |
Public duties and payable tax |
72 788 |
79 332 |
78 824 |
82 910 |
81 122 |
Short-term liabilities to group companies |
129 577 |
214 094 |
217 908 |
216 408 |
245 508 |
Other short-term liabilities |
313 208 |
358 401 |
461 815 |
429 927 |
418 818 |
|
|
|
|
|
|
Total equity and liabilities |
2 212 331 |
2 703 995 |
2 857 050 |
2 940 566 |
3 015 592 |
|
|
|
|
|
|
Number of enterprises |
127 690 |
132 513 |
133 289 |
135 523 |
131 758 |
|