Table 1 Selected accounting figures for joint-stock companies. Income statement. 1999-2003. (Corrected 28.11.2005) NOK million

1	Selected accounting figures for joint-stock companies. Income statement. 1999-2003. NOK million (Corrected 28.11.2005)

Selected accounting figures	1999	2000	2001	2002	2003¹


Operating income	1 937 387	2 225 078	2 318 396	2 354 000	2 425 723
Revenue	1 754 804	2 006 573	2 101 352	2 148 670	2 199 016
Other operating income	182 582	218 504	217 044	205 330	226 707
Operating expenses	1 800 366	2 001 800	2 111 492	2 169 372	2 194 486
Raw materials and consumables used	969 800	1 104 618	1 138 197	1 147 575	1 173 386
Payroll expense	327 762	358 115	376 629	399 051	405 743
Depreciation and write-down of tangible and intangible fixed assets	88 566	100 691	116 757	135 515	130 299
Other operating expenses	414 237	438 377	479 909	487 231	485 058
Operating profit	137 020	223 278	206 904	184 627	231 238

Income from subsidiaries, other group entities and from associates	18 606	33 788	60 453	35 768	41 777
Interest income	28 441	37 775	45 074	46 523	36 010
Other financial income	57 415	65 928	74 161	107 152	76 363
Interest expense	51 333	66 445	75 155	79 344	63 918
Write-down of financial current and fixed assets	11 320	8 161	32 464	39 713	21 695
Other financial expence	36 454	57 746	77 761	74 975	55 968
Financial items, net	5 356	5 139	-5 693	-4 589	12 568

Operating result before tax	142 376	228 416	201 211	180 038	243 806
Extraordinary income	14 923	22 774	8 792	4 527	5 201
Extraordinary expence	6 326	3 937	4 926	3 382	9 056
Tax	55 334	125 234	115 112	118 938	119 438
Net profit	95 639	122 020	89 965	62 246	120 513

Transferred to equity	22 804	30 594	-23 336	-68 661	-30 308
Contribution to group companies	11 569	20 689	22 597	29 632	30 037
Proposed dividends	61 266	70 737	90 704	101 275	120 784

Number of enterprises	129 733	134 564	135 271	137 488	137 389

¹	Adjusted figures.