Fixed assets |
2 577 411 |
34 020 |
506 175 |
427 231 |
245 123 |
27 965 |
153 861 |
481 623 |
592 602 |
27 480 |
81 329 |
Intangible fixed assets |
114 545 |
4 318 |
13 065 |
19 864 |
15 022 |
2 276 |
15 993 |
20 902 |
18 973 |
2 769 |
1 363 |
Tangible fixed assets |
1 094 048 |
16 538 |
320 796 |
107 469 |
105 365 |
13 609 |
53 783 |
178 833 |
275 836 |
16 782 |
5 037 |
Of which; |
|
|
|
|
|
|
|
|
|
|
|
Buildings, Land and other real property |
694 683 |
2 510 |
251 958 |
39 066 |
93 831 |
5 735 |
28 532 |
26 213 |
234 243 |
8 431 |
4 164 |
Veicles, machinery and equipment |
151 323 |
2 904 |
10 500 |
53 909 |
2 385 |
6 458 |
19 943 |
35 302 |
13 496 |
5 778 |
648 |
Financial fixed assets |
1 368 818 |
13 164 |
172 315 |
299 898 |
124 736 |
12 080 |
84 086 |
281 889 |
297 793 |
7 929 |
74 930 |
Of which; |
|
|
|
|
|
|
|
|
|
|
|
Investments in group companies/subsidiaries |
739 020 |
6 707 |
105 133 |
180 775 |
66 270 |
5 906 |
38 620 |
136 651 |
158 650 |
2 565 |
37 742 |
Investments in associated companies |
81 277 |
1 450 |
13 770 |
7 828 |
11 584 |
361 |
1 674 |
25 790 |
16 587 |
918 |
1 316 |
Loans to group companies, associated companies and joint ventures |
390 898 |
2 153 |
36 944 |
89 687 |
31 092 |
2 152 |
30 218 |
96 981 |
79 425 |
2 318 |
19 927 |
Investments in shares, security funds and bonds |
80 405 |
1 889 |
1 976 |
6 084 |
12 769 |
1 923 |
5 513 |
11 694 |
25 278 |
1 026 |
12 252 |
Other receivables |
77 219 |
965 |
14 492 |
15 523 |
3 021 |
1 737 |
8 061 |
10 773 |
17 853 |
1 102 |
3 692 |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
1 177 884 |
21 046 |
89 620 |
295 742 |
44 477 |
49 435 |
213 432 |
167 567 |
251 894 |
20 167 |
24 505 |
Of which; |
|
|
|
|
|
|
|
|
|
|
|
Inventories |
158 500 |
8 307 |
6 159 |
51 038 |
271 |
7 340 |
68 542 |
1 602 |
13 056 |
1 878 |
308 |
Accounts receivable etc. |
278 518 |
2 387 |
36 750 |
69 959 |
10 820 |
22 003 |
64 126 |
28 706 |
39 422 |
3 970 |
375 |
Other receivables from group companies |
304 382 |
3 835 |
19 148 |
80 246 |
11 849 |
5 108 |
23 845 |
75 156 |
74 237 |
1 276 |
9 683 |
Securities and other financial current assets |
91 896 |
880 |
2 579 |
7 875 |
4 496 |
902 |
4 136 |
19 444 |
43 119 |
1 164 |
7 300 |
Cash and bank deposits |
255 266 |
3 999 |
14 674 |
68 728 |
12 429 |
11 539 |
39 325 |
29 101 |
62 938 |
7 122 |
5 409 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
3 755 295 |
55 067 |
595 795 |
722 973 |
289 600 |
77 400 |
367 294 |
649 190 |
844 496 |
47 646 |
105 835 |
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
1 325 267 |
17 484 |
168 962 |
260 404 |
136 094 |
18 392 |
106 558 |
239 793 |
306 910 |
13 271 |
57 399 |
Of which; |
|
|
|
|
|
|
|
|
|
|
|
Share capital |
390 625 |
4 033 |
41 222 |
66 209 |
48 044 |
5 093 |
35 719 |
62 601 |
100 283 |
6 603 |
20 818 |
Other equity |
632 678 |
10 190 |
65 688 |
141 858 |
32 367 |
12 896 |
62 390 |
132 267 |
153 826 |
6 946 |
14 250 |
Uncovered losses |
89 775 |
2 005 |
7 525 |
10 772 |
1 921 |
2 160 |
12 544 |
15 254 |
31 259 |
2 814 |
3 521 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
2 430 028 |
37 583 |
426 833 |
462 569 |
153 506 |
59 008 |
260 736 |
409 397 |
537 586 |
34 375 |
48 436 |
Provisions |
186 949 |
2 765 |
124 336 |
17 162 |
4 300 |
1 592 |
5 856 |
11 986 |
16 722 |
992 |
1 237 |
Other long-term liabilities |
1 151 724 |
20 138 |
165 389 |
180 122 |
101 054 |
11 715 |
85 797 |
225 773 |
312 645 |
14 676 |
34 415 |
Of which |
|
|
|
|
|
|
|
|
|
|
|
Liabilities to financial institutions |
359 603 |
14 310 |
14 844 |
49 784 |
11 422 |
6 352 |
30 683 |
76 077 |
144 150 |
6 731 |
5 248 |
Long-term liabilities to group companies |
398 306 |
1 579 |
80 371 |
51 216 |
38 958 |
2 470 |
32 679 |
87 769 |
80 172 |
3 561 |
19 531 |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term liabilities |
1 091 356 |
14 680 |
137 108 |
265 284 |
48 152 |
45 701 |
169 082 |
171 638 |
208 219 |
18 707 |
12 784 |
Of which |
|
|
|
|
|
|
|
|
|
|
|
Trade creditors |
178 192 |
3 393 |
25 130 |
37 580 |
5 559 |
14 053 |
56 445 |
15 617 |
17 256 |
2 656 |
502 |
Short-term liabilities to group companies |
364 356 |
2 361 |
19 394 |
108 666 |
13 015 |
5 146 |
27 127 |
105 429 |
75 661 |
1 883 |
5 674 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
3 755 295 |
55 067 |
595 795 |
722 973 |
289 600 |
77 400 |
367 294 |
649 190 |
844 496 |
47 646 |
105 835 |
|
|
|
|
|
|
|
|
|
|
|
|
Number of enterprises |
45 990 |
812 |
159 |
6 186 |
356 |
3 886 |
13 195 |
2 870 |
14 890 |
2 862 |
774 |
|