Fixed assets |
2 714 367 |
36 658 |
518 002 |
476 917 |
278 943 |
25 533 |
179 969 |
507 342 |
607 150 |
30 464 |
53 388 |
Intangible fixed assets |
122 238 |
5 497 |
9 024 |
21 722 |
23 844 |
1 768 |
18 957 |
19 444 |
18 302 |
2 876 |
805 |
Tangible fixed assets |
1 102 925 |
17 001 |
327 840 |
110 393 |
99 004 |
12 990 |
53 394 |
171 323 |
288 549 |
17 295 |
5 137 |
Of which |
|
|
|
|
|
|
|
|
|
|
|
Buildings, Land and other real property |
707 406 |
3 234 |
255 953 |
39 842 |
82 401 |
5 725 |
27 812 |
26 124 |
252 498 |
9 504 |
4 314 |
Veicles, machinery and equipment |
153 259 |
2 644 |
10 009 |
54 713 |
2 661 |
6 432 |
19 977 |
38 460 |
12 476 |
5 681 |
207 |
Financial fixed assets |
1 489 204 |
14 161 |
181 138 |
344 802 |
156 096 |
10 775 |
107 619 |
316 575 |
300 299 |
10 292 |
47 447 |
Of which |
|
|
|
|
|
|
|
|
|
|
|
Investments in group companies/subsidiaries |
828 121 |
7 830 |
130 703 |
218 076 |
81 846 |
5 605 |
56 824 |
142 906 |
149 485 |
2 639 |
32 207 |
Investments in associated companies |
88 087 |
791 |
5 923 |
9 255 |
23 353 |
882 |
2 227 |
21 590 |
21 048 |
942 |
2 076 |
Loans to group companies, associated companies and joint ventures |
437 536 |
3 126 |
30 134 |
96 786 |
45 725 |
1 413 |
35 627 |
131 789 |
85 501 |
1 092 |
6 343 |
Investments in shares, security funds and bonds |
64 639 |
1 448 |
772 |
5 422 |
1 977 |
1 104 |
5 508 |
12 211 |
28 761 |
1 355 |
6 081 |
Other receivables |
70 822 |
967 |
13 607 |
15 263 |
3 195 |
1 770 |
7 433 |
8 079 |
15 503 |
4 264 |
740 |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
1 132 691 |
21 742 |
87 210 |
275 608 |
58 682 |
47 569 |
223 584 |
139 085 |
244 232 |
18 363 |
16 617 |
Of which |
|
|
|
|
|
|
|
|
|
|
|
Inventories |
154 158 |
7 855 |
5 992 |
43 972 |
209 |
6 797 |
69 454 |
1 838 |
15 745 |
1 977 |
320 |
Accounts receivable etc. |
288 079 |
3 139 |
40 355 |
68 386 |
16 325 |
22 907 |
65 201 |
29 750 |
37 326 |
4 248 |
442 |
Other receivables from group companies |
284 738 |
4 378 |
20 799 |
92 504 |
10 408 |
3 392 |
30 672 |
49 779 |
65 222 |
1 322 |
6 261 |
Securities and other financial current assets |
70 132 |
527 |
1 814 |
6 956 |
4 757 |
660 |
2 589 |
13 454 |
34 781 |
1 041 |
3 553 |
Cash and bank deposits |
248 088 |
4 250 |
7 472 |
48 635 |
15 492 |
11 489 |
43 385 |
34 469 |
70 154 |
7 980 |
4 763 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
3 847 058 |
58 400 |
605 212 |
752 525 |
337 625 |
73 101 |
403 553 |
646 427 |
851 382 |
48 827 |
70 005 |
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
1 332 583 |
13 954 |
167 026 |
315 610 |
138 360 |
16 821 |
112 351 |
230 659 |
293 528 |
13 246 |
31 027 |
Of which |
|
|
|
|
|
|
|
|
|
|
|
Share capital |
404 542 |
4 718 |
34 858 |
77 933 |
46 474 |
5 474 |
43 021 |
70 706 |
98 297 |
7 034 |
16 025 |
Other equity |
610 317 |
8 809 |
89 559 |
146 461 |
33 119 |
10 263 |
56 796 |
109 806 |
138 401 |
7 348 |
9 757 |
Uncovered losses |
105 120 |
4 856 |
7 952 |
12 951 |
2 533 |
1 773 |
13 201 |
23 200 |
31 892 |
3 938 |
2 823 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
2 514 476 |
44 446 |
438 186 |
436 916 |
199 265 |
56 280 |
291 202 |
415 768 |
557 854 |
35 581 |
38 978 |
Provisions |
200 465 |
2 664 |
135 831 |
18 188 |
3 961 |
1 837 |
5 543 |
14 475 |
16 365 |
1 000 |
601 |
Other long-term liabilities |
1 227 900 |
24 897 |
152 984 |
184 313 |
139 659 |
10 471 |
98 341 |
240 188 |
336 884 |
14 754 |
25 410 |
Of which |
|
|
|
|
|
|
|
|
|
|
|
Liabilities to financial institutions |
385 718 |
15 697 |
19 566 |
50 132 |
10 701 |
5 356 |
35 368 |
63 235 |
173 921 |
7 663 |
4 079 |
Long-term liabilities to group companies |
457 626 |
2 663 |
82 575 |
62 816 |
60 090 |
2 284 |
41 558 |
106 649 |
81 627 |
1 847 |
15 518 |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term liabilities |
1 086 111 |
16 885 |
149 371 |
234 414 |
55 645 |
43 972 |
187 319 |
161 106 |
204 605 |
19 827 |
12 967 |
Of which |
|
|
|
|
|
|
|
|
|
|
|
Trade creditors |
189 390 |
3 463 |
29 889 |
33 542 |
12 040 |
13 766 |
60 426 |
14 233 |
18 821 |
2 827 |
385 |
Short-term liabilities to group companies |
323 740 |
3 045 |
23 547 |
89 119 |
11 064 |
3 480 |
32 711 |
91 313 |
62 803 |
2 400 |
4 257 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
3 847 058 |
58 400 |
605 212 |
752 525 |
337 625 |
73 101 |
403 553 |
646 427 |
851 382 |
48 827 |
70 005 |
|
|
|
|
|
|
|
|
|
|
|
|
Number of enterprises |
71 761 |
1 399 |
182 |
7 921 |
346 |
6 131 |
20 712 |
4 073 |
25 085 |
4 724 |
1 188 |
|