Fixed assets |
4 933 058 |
5 598 381 |
5 755 464 |
Intangible fixed assets |
152 618 |
199 130 |
249 311 |
Tangible fixed assets |
1 621 579 |
1 822 685 |
1 931 940 |
Buildings, Land and other real property |
997 217 |
1 081 359 |
: |
Plant under construction |
116 674 |
142 039 |
: |
Veicles, machinery and equipment |
181 752 |
204 225 |
: |
Ship, rigs, aircrafts, helicopters etc. |
178 357 |
224 978 |
: |
Office machines etc. |
12 464 |
15 666 |
: |
Other fixed assets |
135 115 |
154 418 |
: |
Financial fixed assets |
3 158 861 |
3 576 566 |
3 574 213 |
Investments in group companies/subsidiaries |
1 925 213 |
2 245 074 |
: |
Investments in associated companies |
177 435 |
183 380 |
: |
Loans to group companies, associated companies and joint ventures |
717 552 |
781 591 |
: |
Investments in shares, security funds and bonds |
242 531 |
252 245 |
: |
Other receivables |
96 131 |
114 277 |
: |
|
|
|
|
Current assets |
2 368 594 |
2 622 098 |
2 333 478 |
Inventories |
257 366 |
285 594 |
223 877 |
Debtors |
1 307 862 |
1 588 192 |
1 358 139 |
Accounts receivable from customers and earned, not invoiced operating income |
468 303 |
493 131 |
389 917 |
Other receivables from group companies |
630 279 |
882 155 |
: |
Other short term receivables |
209 281 |
212 906 |
: |
Securities and other financial current assets |
255 471 |
196 931 |
229 455 |
Cash and bank deposits |
547 895 |
551 381 |
522 007 |
|
|
|
|
TOTAL ASSETS |
7 301 652 |
8 220 479 |
8 088 942 |
|
|
|
|
Equity |
2 989 376 |
3 082 368 |
3 254 017 |
Invested equity |
1 691 100 |
1 816 476 |
1 881 809 |
Share capital |
591 710 |
639 052 |
630 893 |
Share premium reserve etc. |
1 099 390 |
1 177 423 |
956 217 |
Retained earnings |
1 298 275 |
1 265 892 |
1 372 208 |
Fund for assessment differences |
31 671 |
83 687 |
: |
Other equity |
1 372 623 |
1 405 377 |
: |
Uncovered losses |
106 019 |
223 172 |
: |
|
|
|
|
Liabilities |
4 312 277 |
5 138 111 |
4 834 925 |
Provisions |
336 575 |
356 312 |
400 618 |
Other long-term liabilities |
2 000 957 |
2 404 049 |
2 312 972 |
Convertible loans and bond loans |
212 355 |
223 938 |
: |
Liabilities to financial institutions |
705 123 |
881 179 |
850 431 |
Long-term liabilities to group companies |
821 069 |
1 000 345 |
700 763 |
Other long term liabilities |
262 409 |
298 587 |
: |
Short-term liabilities |
1 974 745 |
2 377 751 |
2 121 335 |
Convertible loans and certificate loans |
30 406 |
39 088 |
: |
Bank overdraft |
132 069 |
152 298 |
: |
Trade creditors |
299 181 |
329 478 |
273 251 |
Unpaid indirect taxes and payable tax |
211 387 |
231 172 |
270 276 |
Provisions for dividend |
218 784 |
137 755 |
: |
Advances from customers |
51 930 |
58 343 |
: |
Short-term liabilities to group companies |
613 333 |
955 423 |
618 033 |
Accrued, not due wages and salaries |
60 255 |
63 984 |
: |
Other short-term liabilities |
357 400 |
410 210 |
: |
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
7 301 652 |
8 220 479 |
8 088 942 |
|
|
|
|
Number of enterprises |
193 224 |
200 006 |
176 832 |
|