Fixed assets |
5 814 029 |
6 328 660 |
6 760 433 |
Intangible fixed assets |
207 263 |
223 625 |
344 520 |
Tangible fixed assets |
1 939 168 |
2 073 083 |
2 208 778 |
Buildings, Land and other real property |
1 136 975 |
1 245 657 |
: |
Plant under construction |
155 258 |
161 856 |
: |
Veicles, machinery and equipment |
222 248 |
219 878 |
: |
Ship, rigs, aircrafts, helicopters etc. |
252 679 |
269 180 |
: |
Office machines etc. |
13 252 |
13 348 |
: |
Other fixed assets |
158 757 |
163 163 |
: |
Financial fixed assets |
3 667 597 |
4 031 953 |
4 207 135 |
Investments in group companies/subsidiaries |
2 340 233 |
2 505 244 |
: |
Investments in associated companies |
183 646 |
244 879 |
: |
Loans to group companies, associated companies and joint ventures |
735 219 |
872 127 |
: |
Investments in shares, security funds and bonds |
247 895 |
248 538 |
: |
Other receivables |
160 604 |
161 164 |
: |
|
|
|
|
Current assets |
2 421 421 |
2 649 944 |
2 779 647 |
Inventories |
266 030 |
282 466 |
250 852 |
Debtors |
1 379 393 |
1 482 744 |
1 638 759 |
Accounts receivable from customers and earned, not invoiced operating income |
473 021 |
488 980 |
551 347 |
Other receivables from group companies |
678 803 |
793 304 |
: |
Other short term receivables |
227 569 |
200 461 |
: |
Securities and other financial current assets |
230 482 |
279 499 |
239 513 |
Cash and bank deposits |
545 517 |
605 235 |
650 523 |
|
|
|
|
TOTAL ASSETS |
8 235 449 |
8 978 605 |
9 540 080 |
|
|
|
|
Equity |
3 380 647 |
3 752 300 |
3 854 537 |
Invested equity |
1 962 465 |
2 127 196 |
2 238 806 |
Share capital |
666 820 |
696 107 |
728 216 |
Share premium reserve etc. |
1 295 645 |
1 431 088 |
1 073 783 |
Retained earnings |
1 418 182 |
1 625 104 |
1 615 731 |
Fund for assessment differences |
24 280 |
28 791 |
: |
Other equity |
1 593 091 |
1 818 393 |
: |
Uncovered losses |
199 189 |
222 080 |
: |
|
|
|
|
Liabilities |
4 854 802 |
5 226 305 |
5 685 543 |
Provisions |
386 111 |
402 576 |
445 166 |
Other long-term liabilities |
2 427 763 |
2 562 752 |
2 265 328 |
Convertible loans and bond loans |
213 125 |
238 197 |
: |
Liabilities to financial institutions |
896 370 |
928 364 |
957 044 |
Long-term liabilities to group companies |
1 010 530 |
1 075 381 |
755 099 |
Other long term liabilities |
307 738 |
320 810 |
: |
Short-term liabilities |
2 040 928 |
2 260 977 |
2 975 049 |
Convertible loans and certificate loans |
31 191 |
23 672 |
: |
Bank overdraft |
134 417 |
128 935 |
: |
Trade creditors |
302 718 |
350 953 |
321 455 |
Unpaid indirect taxes and payable tax |
187 185 |
212 425 |
374 137 |
Provisions for dividend |
114 442 |
133 825 |
: |
Advances from customers |
46 534 |
43 861 |
: |
Short-term liabilities to group companies |
798 604 |
910 603 |
730 434 |
Accrued, not due wages and salaries |
64 472 |
67 523 |
: |
Other short-term liabilities |
361 364 |
389 180 |
: |
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
8 235 449 |
8 978 605 |
9 540 080 |
|
|
|
|
Number of enterprises |
199 665 |
203 509 |
196 222 |
|