Gross freights |
|
|
|
Voyage freights |
35 147 737 |
24 380 877 |
43 078 511 |
Contract of Affreightment5 |
18 555 956 |
19 970 278 |
- |
Liner freights |
10 584 589 |
8 244 356 |
8 761 451 |
Pax freights |
3 767 947 |
3 760 566 |
3 421 258 |
Timecharter from Norwegian charterers |
8 233 071 |
6 740 486 |
7 683 182 |
Timecharter from offshore supply vessels |
2 583 309 |
1 882 554 |
1 675 370 |
Timecharter from foreign charterers |
17 210 039 |
16 993 357 |
19 796 280 |
Bareboat freights from Norwegian charterers |
1 012 116 |
809 738 |
1 581 420 |
Bareboat freights from foreign charterers |
2 065 040 |
1 445 971 |
1 130 210 |
Gross freight from domestic trade |
68 995 |
110 146 |
- |
Commission1 |
- |
- |
175 283 |
Administrative pool earnings1 |
- |
- |
1 011 501 |
Total gross freights |
99 228 799 |
84 338 329 |
88 314 466 |
|
|
|
|
Operating costs |
|
|
|
Commission to charterers, brokers and agents |
3 224 034 |
2 677 121 |
2 958 508 |
Voyage dependent costs2 |
19 381 871 |
20 654 532 |
16 763 373 |
Bunker |
10 525 591 |
7 641 176 |
7 587 933 |
Lubricate oil |
501 238 |
493 432 |
342 323 |
Timecharter paid for hire of Norwegian vessels |
3 061 876 |
10 043 037 |
8 782 651 |
Timecharter paid for hire of foreign vessels |
20 922 486 |
10 511 191 |
11 438 823 |
Bareboat freights paid for hire of Norwegian vessels |
376 603 |
1 329 242 |
785 158 |
Bareboat freights paid for hire of foreign vessels |
1 016 615 |
754 181 |
551 888 |
Gross wage and social benefits to crew members |
10 138 522 |
7 588 416 |
6 271 253 |
Insurance premium on vessels |
1 084 498 |
1 087 577 |
1 003 271 |
Costs for repairing and maintenace of vessels3 |
4 616 296 |
4 292 759 |
3 874 750 |
Docking costs |
2 095 868 |
1 597 509 |
1 199 100 |
Gross wage to landbased staff1 |
- |
- |
801 598 |
Adm. costs for operation of vessels4 |
4 456 361 |
3 497 748 |
2 376 032 |
Other operating costs1 |
- |
- |
2 322 861 |
Total operating costs |
81 401 859 |
72 167 921 |
67 059 522 |
|
|
|
|
Operating profit |
17 826 940 |
12 170 408 |
21 254 944 |
Operating profit in per cent |
18.0 |
14.4 |
24.1 |
|
|
|
|
|