Gross freights |
|
|
|
|
Voyage freights |
43 654 716 |
33 180 235 |
34 402 234 |
28 451 157 |
Contract of Affreightment |
10 356 937 |
15 546 506 |
12 531 934 |
16 186 626 |
Liner freights |
8 778 266 |
13 356 813 |
15 512 579 |
20 593 523 |
Pax freights |
4 970 598 |
4 658 945 |
4 478 387 |
3 952 330 |
Timecharter from Norwegian charterers |
6 036 196 |
9 033 447 |
8 864 211 |
7 829 329 |
Timecharter from offshore supply vessels |
1 551 489 |
2 417 973 |
1 915 760 |
3 778 431 |
Timecharter from foreign charterers |
26 184 971 |
21 414 164 |
26 033 590 |
23 682 878 |
Bareboat freights from Norwegian charterers |
1 859 910 |
1 403 922 |
981 166 |
537 355 |
Bareboat freights from foreign charterers |
2 317 845 |
2 182 746 |
3 320 032 |
3 460 174 |
Commission including administrative pool earnings |
507 895 |
1 758 397 |
881 189 |
1 384 927 |
Total gross freights including commision... |
106 218 823 |
104 953 149 |
108 921 082 |
109 856 730 |
|
|
|
|
|
Operating costs |
|
|
|
|
Commission to charterers, brokers and agents |
2 300 426 |
2 248 203 |
2 725 191 |
2 480 923 |
Voyage dependent costs 1 |
18 129 274 |
16 148 982 |
15 614 854 |
17 008 079 |
Bunker |
9 654 149 |
11 158 248 |
10 619 202 |
15 122 911 |
Lubricate oil |
321 469 |
357 130 |
447 970 |
277 839 |
Loading and unloading |
1 664 485 |
2 232 633 |
2 735 022 |
3 826 565 |
Timecharter paid for hire of Norwegian vessels |
7 710 915 |
8 854 852 |
8 729 753 |
7 506 756 |
Timecharter paid for hire of foreign vessels |
20 155 833 |
16 134 405 |
16 936 023 |
17 988 540 |
Bareboat freights paid for hire of Norwegian vessels |
799 252 |
873 789 |
587 730 |
506 111 |
Bareboat freights paid for hire of foreign vessels |
602 527 |
787 110 |
604 403 |
625 987 |
Gross wage and social benefits to crew members |
5 539 728 |
6 240 735 |
7 332 501 |
7 492 158 |
Insurance premium on vessels |
856 758 |
856 518 |
997 281 |
812 334 |
Costs for repairing and maintenance of vessels 2 |
3 474 563 |
3 224 679 |
3 610 008 |
3 397 928 |
Docking costs |
1 422 122 |
1 389 937 |
2 072 108 |
1 573 267 |
Gross wage to landbased staff |
2 198 873 |
1 593 933 |
1 614 328 |
989 017 |
Adm. costs for operation of vessels |
3 508 047 |
4 036 170 |
2 445 518 |
3 560 726 |
Other operating costs 3 |
.. |
2 921 106 |
2 803 645 |
4 963 198 |
Total operating costs 4 |
78 338 420 |
79 058 429 |
79 875 537 |
88 132 339 |
|
|
|
|
|
Operating profit |
27 880 403 |
25 894 719 |
29 045 545 |
21 724 391 |
Operating profit in per cent |
26.2 |
24.7 |
26.7 |
19.8 |
|