Gross freights |
|
|
|
|
|
Voyage freights |
33 180 235 |
34 402 234 |
28 451 157 |
25 532 462 |
28 622 752 |
Contract of Affreightment |
15 546 506 |
12 531 934 |
16 186 626 |
12 499 887 |
15 843 917 |
Liner freights |
13 356 813 |
15 512 579 |
20 593 523 |
13 220 046 |
12 450 990 |
Pax freights |
4 658 945 |
4 478 387 |
3 952 330 |
4 090 630 |
4 038 100 |
Timecharter from Norwegian charterers |
9 033 447 |
8 864 211 |
7 829 329 |
9 352 585 |
6 559 093 |
Timecharter from offshore supply vessels |
2 417 973 |
1 915 760 |
3 778 431 |
5 246 678 |
5 666 204 |
Timecharter from foreign charterers |
21 414 164 |
26 033 590 |
23 682 878 |
19 321 987 |
22 756 968 |
Bareboat freights from Norwegian charterers |
1 403 922 |
981 166 |
537 355 |
1 441 607 |
1 347 382 |
Bareboat freights from foreign charterers |
2 182 746 |
3 320 032 |
3 460 174 |
3 866 373 |
1 654 419 |
Commission including administrative pool earnings6 |
1 758 397 |
881 189 |
1 384 927 |
5 134 799 |
5 912 601 |
Total gross freights including commision... |
104 953 149 |
108 921 082 |
109 856 730 |
99 707 054 |
104 852 426 |
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
Commission to charterers, brokers and agents |
2 248 203 |
2 725 191 |
2 480 923 |
1 992 976 |
2 664 081 |
Voyage dependent costs 1 |
16 148 982 |
15 614 854 |
17 008 079 |
14 344 271 |
14 552 224 |
Bunker |
11 158 248 |
10 619 202 |
15 122 911 |
10 091 396 |
12 569 247 |
Lubricate oil |
357 130 |
447 970 |
277 839 |
441 927 |
397 155 |
Loading and unloading |
2 232 633 |
2 735 022 |
3 826 565 |
2 711 359 |
3 197 523 |
Timecharter paid for hire of Norwegian vessels |
8 854 852 |
8 729 753 |
7 506 756 |
4 623 375 |
3 502 505 |
Timecharter paid for hire of foreign vessels |
16 134 405 |
16 936 023 |
17 988 540 |
11 314 027 |
14 452 530 |
Bareboat freights paid for hire of Norwegian vessels |
873 789 |
587 730 |
506 111 |
2 684 414 |
2 453 373 |
Bareboat freights paid for hire of foreign vessels |
787 110 |
604 403 |
625 987 |
1 199 426 |
739 068 |
Gross wage and social benefits to crew members5 |
6 240 735 |
7 332 501 |
7 492 158 |
13 861 920 |
9 800 034 |
Insurance premium on vessels |
856 518 |
997 281 |
812 334 |
1 210 884 |
1 144 867 |
Costs for repairing and maintenance of vessels 2 |
3 224 679 |
3 610 008 |
3 397 928 |
4 871 961 |
3 887 863 |
Docking costs |
1 389 937 |
2 072 108 |
1 573 267 |
1 746 831 |
2 100 321 |
Gross wage to landbased staff5 |
1 593 933 |
1 614 328 |
989 017 |
3 239 919 |
1 264 245 |
Adm. costs for operation of vessels |
4 036 170 |
2 445 518 |
3 560 726 |
4 523 963 |
4 422 366 |
Other operating costs 3 |
2 921 106 |
2 803 645 |
4 963 198 |
5 192 516 |
3 677 738 |
Total operating costs 4 |
79 058 429 |
79 875 537 |
88 132 339 |
84 051 165 |
80 825 140 |
|
|
|
|
|
|
Operating profit |
25 894 719 |
29 045 545 |
21 724 391 |
15 655 889 |
24 027 286 |
Operating profit in per cent |
24.7 |
26.7 |
19.8 |
15.7 |
22.9 |
|