| Operating income |
2 988 |
2 344 |
3 516 |
5 209 |
3 895 |
| Broker commissions equityinstruments |
1 365 |
1 128 |
1 012 |
1 627 |
1 091 |
| Net trade equityinstruments |
86 |
86 |
201 |
150 |
104 |
| Broker commissions debtinstruments |
11 |
5 |
2 |
1 |
0 |
| Net trade debtinstruments |
38 |
40 |
42 |
39 |
68 |
| Net income marketmaking |
157 |
36 |
261 |
113 |
47 |
| Trade with other financial instruments |
12 |
14 |
11 |
74 |
2 |
| Other broker commissions (gains) |
4 |
7 |
11 |
17 |
6 |
| Income from issues and advisory activity |
1 091 |
672 |
1 177 |
1 869 |
1 313 |
| Management of securities |
79 |
134 |
431 |
800 |
865 |
| Other income from investments |
24 |
19 |
50 |
374 |
335 |
| Capital management |
95 |
49 |
32 |
33 |
5 |
| Other operating income |
26 |
154 |
286 |
111 |
60 |
| |
|
|
|
|
|
| Operating expenses |
1 458 |
1 628 |
2 048 |
3 107 |
3 287 |
| Personnel costs |
1 019 |
1 039 |
1 057 |
1 532 |
1 606 |
| Deprecations etc. |
31 |
44 |
76 |
110 |
277 |
| Operating expenses premises |
9 |
9 |
45 |
13 |
33 |
| Other broker commissions (losses) |
27 |
47 |
39 |
68 |
34 |
| Loss on claims |
12 |
91 |
17 |
41 |
46 |
| Capital management |
- |
5 |
2 |
7 |
2 |
| Other operating expenses |
360 |
393 |
812 |
1 336 |
1 289 |
| |
|
|
|
|
|
| Operating profit |
1 530 |
716 |
1 468 |
2 102 |
608 |
| |
|
|
|
|
|
| Investment income/charges |
-364 |
-188 |
-336 |
-324 |
-45 |
| Income from participations and subsidiaries2 |
3 |
6 |
16 |
82 |
4 |
| Share dividend |
.. |
.. |
11 |
3 |
1 |
| Interest income3 |
84 |
121 |
162 |
281 |
328 |
| Interest charges4 |
.. |
.. |
77 |
169 |
176 |
| Net gains and value adjustments |
.. |
.. |
-11 |
-2 |
-20 |
| Net other investment income/charges5 |
-451 |
-315 |
-437 |
-519 |
-182 |
| |
|
|
|
|
|
| Profit/loss on ordinary activities |
1 166 |
528 |
1 132 |
1 778 |
563 |
| |
|
|
|
|
|
| Extraordinary income |
- |
0 |
8 |
11 |
74 |
| Extraordinary expenses |
209 |
180 |
165 |
216 |
156 |
| |
|
|
|
|
|
| Tax |
186 |
118 |
323 |
494 |
200 |
| |
|
|
|
|
|
| Profit/loss |
771 |
230 |
653 |
1 079 |
281 |
| |
|
|
|
|
|
| Application and transfers |
771 |
230 |
653 |
1 080 |
281 |
| Dividends |
222 |
183 |
391 |
616 |
686 |
| Submitted/received group contributions |
348 |
140 |
275 |
316 |
130 |
| Transfered to/from revaluation reserve |
- |
- |
6 |
4 |
2 |
| Transfered to/from other equity |
201 |
-93 |
-19 |
144 |
-537 |
|