| |
|
| Pension contribution | 43 657 | 41 207 | 37 253 | 34 031 | 29 552 | 26 703 |
| |
|
| Operating expenses |
|
| Fees | 50 | 50 | 54 | 105 | 53 | 62 |
| Other operating expenses | 2 002 | 1 265 | 1 701 | - | - | - |
| Administration expenses | 59 | 45 | 42 | 1 868 | 1 694 | 1 671 |
| Total operating expenses | 2 110 | 1 360 | 1 797 | 1 972 | 1 748 | 1 733 |
| |
|
| Operating result | -45 768 | -42 567 | -39 050 | -36 004 | -31 300 | -28 436 |
| |
|
| Net financial income |
|
| Changes in market-based current assets | - | - | -7 573 | -12 298 | 9 075 | 7 991 |
| Changes in premium-/ discount bonds | -370 | -787 | -752 | -203 | -692 | -331 |
| Interest income from bonds | 7 590 | 6 172 | 5 004 | 4 026 | 2 036 | 948 |
| Intrest income bank deposits | 12 830 | 11 398 | 12 017 | 11 171 | 7 003 | 2 495 |
| Valueadjustments on securities | -114 | 436 | 516 | 82 | 635 | 306 |
| Other financial income | 238 | 405 | 31 | -1 467 | -1 163 | 179 |
| Net financial income | 20 174 | 17 623 | 9 242 | 1 311 | 16 894 | 11 589 |
| |
|
| Profit/loss on ordinary activities | -25 594 | -24 944 | -29 808 | -34 693 | -14 406 | -16 847 |
| |
|
| Transfers | -25 594 | -24 944 | -29 808 | -34 693 | -14 406 | -16 847 |
| |
|
|
