| |
|
| Pension contribution | 37 253 | 34 031 | 29 552 | 26 703 | 23 556 | 27 637 |
| |
|
| Operating expenses |
|
| Fees | 54 | 105 | 53 | 62 | 91 | 77 |
| Other operating expenses | 1 701 | - | - | - | - | - |
| Administration expenses | 42 | 1 868 | 1 694 | 1 671 | 1 634 | 1 648 |
| Total operating expenses | 1 797 | 1 972 | 1 748 | 1 733 | 1 725 | 1 725 |
| |
|
| Operating result | -39 050 | -36 004 | -31 300 | -28 436 | -25 282 | -29 362 |
| |
|
| Net financial income |
|
| Changes in market-based current assets | -7 573 | -12 298 | 9 075 | 7 991 | 11 918 | 7 689 |
| Changes in premium-/ discount bonds | -752 | -203 | -692 | - | 3 737 | 2 238 |
| Interest income from bonds | 5 004 | 4 026 | 2 036 | 1 254 | 767 | 406 |
| Intrest income bank deposits | 12 017 | 11 171 | 7 003 | 2 495 | 2 191 | 3 093 |
| Valueadjustments on securities | 516 | 82 | 635 | 179 | 168 | -75 |
| Other financial income | 31 | -1 467 | -1 163 | -331 | -220 | -338 |
| Net financial income | 9 242 | 1 311 | 16 894 | 11 589 | 18 561 | 13 014 |
| |
|
| Profit/loss on ordinary activities | -29 808 | -34 693 | -14 406 | -16 847 | -6 721 | -16 348 |
| |
|
| Transfers | -29 808 | -34 693 | -14 406 | -16 847 | -6 721 | -16 348 |
| |
|
|
