|
|
Operating income | 834 | 5 657 | 6 432 | 5 472 | 4 916 | 4 363 |
Income from ownership i group- and assosiated companies | 834 | 5 646 | 6 411 | 5 443 | 4 790 | 4 306 |
Other operating income | 0 | 11 | 21 | 29 | 126 | 57 |
|
|
Operating expenses | 293 | 329 | 418 | 557 | 734 | 383 |
Personnel costs | 176 | 190 | 222 | 146 | 224 | 151 |
Depreciation | 80 | 151 | 99 | 96 | 62 | 40 |
Other operating expenses | 37 | -12 | 97 | 314 | 448 | 191 |
|
|
Financial income and expenses | -81 | 1 631 | -758 | -764 | -339 | -164 |
Interest income from securities | 122 | 78 | 151 | 214 | 127 | 53 |
Other interest income2 | 63 | 132 | 62 | 117 | 537 | 232 |
Dividends on shares, unit trust and primary capital certificates, excluding ownerships interests | .. | 178 | 27 | 24 | 352 | 14 |
Interest expenses of securities | 170 | 185 | 444 | 174 | 295 | 501 |
Other interest expenses | 54 | 113 | 106 | 503 | 625 | 153 |
Net profit etc. on capital assets | .. | 346 | -353 | -280 | -102 | 87 |
Net profit etc. on short-term investments and currency | -33 | 1 367 | -95 | -152 | -300 | 102 |
Net other financial items | -8 | -173 | 0 | -11 | -32 | 2 |
|
|
Profit/loss on ordinary activities | 460 | 6 959 | 5 256 | 4 151 | 3 844 | 3 817 |
|
|
Taxes on ordinary activities | 3 | 248 | 1 165 | 545 | 1 082 | 259 |
|
|
Net extraordinary income | .. | 42 | .. | .. | .. | .. |
|
|
Taxes on extraordinary result | .. | 12 | .. | .. | .. | .. |
|
|
Profit/loss | 457 | 6 740 | 4 092 | 3 606 | 2 761 | 3 558 |
|
|
Allocations and transfers | 457 | 6 741 | 4 092 | 3 606 | 2 761 | 3 558 |
Dividens | 94 | 1 912 | 2 097 | 1 956 | 2 804 | 3 156 |
Transfered/received group contribution | 6 | 1 310 | -45 | 25 | 69 | 9 |
Transferred to/from revaluation reserve | .. | 164 | 56 | -3 | -257 | .. |
Transferred to/form other equity | 357 | 3 356 | 1 984 | 1 628 | 145 | 393 |
|