|
|
Operating income | 5 657 | 6 432 | 5 472 | 4 916 | 4 363 | 9 094 |
Income from ownership i group- and assosiated companies | 5 646 | 6 411 | 5 443 | 4 790 | 4 306 | 9 019 |
Other operating income | 11 | 21 | 29 | 126 | 57 | 75 |
|
|
Operating expenses | 329 | 418 | 557 | 734 | 383 | 420 |
Personnel costs | 190 | 222 | 146 | 224 | 151 | 173 |
Depreciation | 151 | 99 | 96 | 62 | 40 | 30 |
Other operating expenses | -12 | 97 | 314 | 448 | 191 | 217 |
|
|
Financial income and expenses | 1 631 | -758 | -764 | -339 | -164 | 1 690 |
Interest income from securities | 78 | 151 | 214 | 127 | 53 | 39 |
Other interest income2 | 132 | 62 | 117 | 537 | 232 | 172 |
Dividends on shares, unit trust and primary capital certificates, excluding ownerships interests | 178 | 27 | 24 | 352 | 14 | 61 |
Interest expenses of securities | 185 | 444 | 174 | 295 | 501 | 341 |
Other interest expenses | 113 | 106 | 503 | 625 | 153 | 78 |
Net profit etc. on capital assets | 346 | -353 | -280 | -102 | 87 | 10 |
Net profit etc. on short-term investments and currency | 1 367 | -95 | -152 | -300 | 102 | 1 950 |
Net other financial items | -173 | 0 | -11 | -32 | 2 | -124 |
|
|
Profit/loss on ordinary activities | 6 959 | 5 256 | 4 151 | 3 844 | 3 817 | 10 364 |
|
|
Taxes on ordinary activities | 248 | 1 165 | 545 | 1 082 | 259 | 2 334 |
|
|
Net extraordinary income | 42 | .. | .. | .. | .. | .. |
|
|
Taxes on extraordinary result | 12 | .. | .. | .. | .. | .. |
|
|
Profit/loss | 6 740 | 4 092 | 3 606 | 2 761 | 3 558 | 8 030 |
|
|
Allocations and transfers | 6 741 | 4 092 | 3 606 | 2 761 | 3 558 | 8 030 |
Dividens | 1 912 | 2 097 | 1 956 | 2 804 | 3 156 | 1 894 |
Transfered/received group contribution | 1 310 | -45 | 25 | 69 | 9 | 3 414 |
Transferred to/from revaluation reserve | 164 | 56 | -3 | -257 | .. | 31 |
Transferred to/form other equity | 3 356 | 1 984 | 1 628 | 145 | 393 | 2 691 |
|