Assets |
|
|
|
Intangible assets | .. | .. | 187 | 13 | 130 | 488 | 573 | 270 |
|
|
Tangible fixed assets2 | 198 | 307 | 241 | 247 | 216 | 198 | 134 | 102 |
|
|
Capital assets | 12 689 | 13 215 | 44 561 | 46 733 | 46 413 | 65 792 | 65 949 | 63 861 |
Investments in subsiduaries | 12 201 | 12 977 | 44 333 | 46 503 | 46 357 | 65 736 | 65 892 | 63 764 |
Shares i ltd. and gen. partnerships | 488 | 239 | 228 | 229 | 56 | 56 | 57 | 63 |
Shares in securities funds | .. | .. | .. | .. | .. | .. | .. | 33 |
Bonds | .. | .. | .. | .. | .. | .. | .. | .. |
|
|
Loans | 50 | 270 | 573 | 857 | 467 | 632 | 2 296 | 2 265 |
Lans to group and associated companies | 50 | 80 | 380 | 752 | 325 | 632 | 2 296 | 2 265 |
Other loans | .. | 190 | 192 | 105 | 142 | .. | .. | .. |
|
|
Other long term assets | .. | .. | .. | .. | .. | 512 | 553 | 589 |
Other long term assets in group and associated companies | .. | .. | .. | .. | .. | .. | .. | .. |
Other long term accounts | .. | .. | .. | .. | .. | 512 | 553 | 589 |
|
|
Short-term claims | 1 224 | 938 | 6 404 | 7 419 | 7 347 | 9 275 | 7 733 | 9 924 |
Short-term claims on group companies | 941 | 666 | 5 751 | 6 490 | 6 783 | 8 627 | 7 457 | 9 484 |
Other short-term claims | 283 | 273 | 653 | 929 | 564 | 648 | 276 | 440 |
|
|
Short-term investments | 2 346 | 1 408 | 906 | 1 189 | 1 754 | 1 991 | 1 058 | 4 088 |
Shares and primary capital certificates | 293 | 230 | 363 | 948 | 692 | 520 | 381 | 497 |
Shares in securities funds | .. | .. | 14 | 14 | 16 | 29 | 36 | 42 |
Bonds | 898 | 986 | 216 | 33 | 143 | 387 | 45 | 1 574 |
Certificates etc. | 1 154 | 192 | 314 | 193 | 903 | 1 003 | 435 | 1 727 |
Financial derivatives | .. | .. | .. | .. | .. | 52 | 161 | 249 |
|
|
Bank deposits | 541 | 518 | 5 807 | 2 168 | 3 244 | 3 672 | 1 684 | 4 201 |
Banks | 536 | 518 | 5 807 | 2 168 | 3 235 | 3 669 | 1 684 | 4 201 |
Foreign banks | 4 | 1 | 0 | 0 | 9 | 3 | 0 | 1 |
|
|
Cash | .. | .. | .. | .. | .. | .. | .. | .. |
|
|
Total assets | 17 048 | 16 657 | 58 679 | 58 625 | 59 571 | 82 561 | 79 980 | 85 301 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 13 055 | 12 839 | 46 751 | 45 515 | 46 442 | 63 548 | 62 430 | 65 114 |
Deposit capital | 7 626 | 7 501 | 28 500 | 26 181 | 25 275 | 33 274 | 37 538 | 38 197 |
Share capital | 7 626 | 7 501 | 16 435 | 13 955 | 12 436 | 21 493 | 17 920 | 18 338 |
Premium fund3 | .. | .. | 12 065 | 12 227 | 12 839 | 11 780 | 19 618 | 19 860 |
Retained earnings | 5 430 | 5 338 | 18 251 | 19 334 | 21 166 | 30 274 | 24 892 | 26 917 |
Revaluation reserve | .. | .. | 822 | 237 | 243 | .. | .. | 31 |
Other equity3 | 5 430 | 5 338 | 17 429 | 19 097 | 20 923 | 30 274 | 24 892 | 26 886 |
|
|
Provisions for other charges4 | .. | .. | 219 | 366 | 327 | 446 | 283 | 229 |
|
|
Other long-term liabilities4 | 3 122 | 2 943 | 6 781 | 6 865 | 6 949 | 9 556 | 10 979 | 9 716 |
Bonds | 1 800 | 1 800 | 1 900 | 2 300 | 2 300 | 4 178 | 2 832 | 1 800 |
Long-term debt to credit institutions | .. | .. | 4 424 | 4 236 | 4 008 | 4 891 | 7 197 | 6 969 |
Other long-term debt to group companies | 1 139 | 960 | 457 | 329 | 641 | 447 | 950 | 946 |
Other long-term liabilities | 183 | 183 | 0 | .. | .. | 40 | .. | .. |
|
|
Short-term liablities | 871 | 875 | 4 928 | 5 879 | 5 853 | 9 011 | 6 289 | 10 242 |
Certificates | .. | .. | .. | .. | .. | .. | .. | .. |
Short-term debt to credit institutions | .. | .. | 930 | 1 400 | 1 537 | 2 323 | 126 | 100 |
Payable tax etc. | 101 | 87 | 192 | 97 | 575 | 1 212 | 42 | 2 169 |
Other short-term debt to group companies | 103 | 90 | 1 683 | 527 | 1 299 | 1 705 | 2 237 | 1 952 |
Other short-term liabilities | 667 | 698 | 2 122 | 3 855 | 2 442 | 967 | 949 | 713 |
|
|
Total equity and liabilities | 17 048 | 16 657 | 58 679 | 58 625 | 59 571 | 82 561 | 79 980 | 85 301 |
|
|
|
|
Specifications: |
|
Number of companies | 10 | 10 | 13 | 10 | 10 | 12 | 8 | 7 |
|