|
|
Operating income | 4 916 | 4 363 | 9 094 | 7 238 | 12 253 | 5 320 |
Income from ownership i group- and assosiated companies | 4 790 | 4 306 | 9 019 | 7 169 | 12 119 | 5 172 |
Other operating income | 126 | 57 | 75 | 70 | 133 | 148 |
|
|
Operating expenses | 734 | 383 | 420 | 441 | 589 | 630 |
Personnel costs | 224 | 151 | 173 | 286 | 289 | 337 |
Depreciation | 62 | 40 | 30 | 24 | 25 | 28 |
Other operating expenses | 448 | 191 | 217 | 130 | 275 | 265 |
|
|
Financial income and expenses | -339 | -164 | 1 690 | 63 | -15 | 55 |
Interest income from securities | 127 | 53 | 39 | 74 | 34 | 30 |
Other interest income2 | 537 | 232 | 172 | 179 | 198 | 391 |
Dividends on shares, unit trust and primary capital certificates, excluding ownerships interests | 352 | 14 | 61 | 15 | 13 | 18 |
Interest expenses of securities | 295 | 501 | 341 | 51 | 77 | 371 |
Other interest expenses | 625 | 153 | 78 | 263 | 268 | 113 |
Net profit etc. on capital assets | -102 | 87 | 10 | 2 | .. | .. |
Net profit etc. on short-term investments and currency | -300 | 102 | 1 950 | 218 | 56 | 85 |
Net other financial items | -32 | 2 | -124 | -111 | 29 | 15 |
|
|
Profit/loss on ordinary activities | 3 844 | 3 817 | 10 364 | 6 861 | 11 649 | 4 745 |
|
|
Taxes on ordinary activities | 1 082 | 259 | 2 334 | 603 | 2 337 | 500 |
|
|
Net extraordinary income | .. | .. | .. | -8 | .. | .. |
|
|
Taxes on extraordinary result | .. | .. | .. | .. | .. | .. |
|
|
Profit/loss | 2 761 | 3 558 | 8 030 | 6 249 | 9 312 | 4 244 |
|
|
Allocations and transfers | 2 761 | 3 558 | 8 030 | 6 249 | 9 312 | 4 244 |
Dividens | 2 804 | 3 156 | 1 894 | 5 827 | 6 030 | 6 864 |
Transfered/received group contribution | 69 | 9 | 3 414 | .. | -22 | 1 152 |
Transferred to/from revaluation reserve | -257 | .. | 31 | 190 | 404 | 236 |
Transferred to/form other equity | 145 | 393 | 2 691 | 232 | 2 900 | -4 008 |
|