Assets |
|
|
|
Intangible assets | 130 | 488 | 573 | 270 | 321 | 316 | 253 | 250 |
|
|
Tangible fixed assets2 | 216 | 198 | 134 | 102 | 106 | 112 | 125 | 133 |
|
|
Capital assets | 46 413 | 65 792 | 65 949 | 63 861 | 67 115 | 69 127 | 76 063 | 79 488 |
Investments in subsiduaries | 46 357 | 65 736 | 65 892 | 63 764 | 66 911 | 68 919 | 75 898 | 79 127 |
Shares i ltd. and gen. partnerships | 56 | 56 | 57 | 63 | 177 | 177 | 165 | 164 |
Shares in securities funds | .. | .. | .. | 33 | 27 | 32 | .. | 135 |
Bonds | .. | .. | .. | .. | .. | .. | .. | 61 |
|
|
Loans | 467 | 632 | 2 296 | 2 265 | 427 | 425 | 5 067 | 1 251 |
Lans to group and associated companies | 325 | 632 | 2 296 | 2 265 | 425 | 425 | 5 035 | 1 231 |
Other loans | 142 | .. | .. | .. | 2 | .. | 32 | 20 |
|
|
Other long term assets | .. | 512 | 553 | 589 | 1 031 | 1 262 | 1 029 | 418 |
Other long term assets in group and associated companies | .. | .. | .. | .. | 1 031 | 1 040 | 736 | 104 |
Other long term accounts | .. | 512 | 553 | 589 | .. | 222 | 293 | 314 |
|
|
Short-term claims | 7 347 | 9 275 | 7 733 | 9 924 | 8 194 | 13 340 | 16 316 | 2 865 |
Short-term claims on group companies | 6 783 | 8 627 | 7 457 | 9 484 | 7 824 | 13 174 | 16 107 | 2 762 |
Other short-term claims | 564 | 648 | 276 | 440 | 370 | 165 | 209 | 102 |
|
|
Short-term investments | 1 754 | 1 991 | 1 058 | 4 088 | 2 550 | 2 205 | 1 530 | 1 001 |
Shares and primary capital certificates | 692 | 520 | 381 | 497 | 119 | 273 | 145 | 82 |
Shares in securities funds | 16 | 29 | 36 | 42 | 35 | 12 | 8 | 8 |
Bonds | 143 | 387 | 45 | 1 574 | 1 048 | 1 066 | 1 112 | 534 |
Certificates etc. | 903 | 1 003 | 435 | 1 727 | 1 346 | 854 | 265 | 224 |
Financial derivatives | .. | 52 | 161 | 249 | 1 | .. | .. | 152 |
|
|
Bank deposits | 3 244 | 3 672 | 1 684 | 4 201 | 4 257 | 3 915 | 3 274 | 6 057 |
Banks | 3 235 | 3 669 | 1 684 | 4 201 | 4 256 | 3 915 | 3 274 | 6 057 |
Foreign banks | 9 | 3 | 0 | 1 | 0 | .. | .. | .. |
|
|
Cash | .. | .. | .. | .. | .. | .. | .. | .. |
|
|
Total assets | 59 571 | 82 561 | 79 980 | 85 301 | 84 000 | 90 701 | 103 657 | 91 465 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 46 442 | 63 548 | 62 430 | 65 114 | 65 190 | 68 570 | 68 139 | 70 853 |
Deposit capital | 25 275 | 33 274 | 37 538 | 38 197 | 38 735 | 39 406 | 42 087 | 44 473 |
Share capital | 12 436 | 21 493 | 17 920 | 18 338 | 18 463 | 18 795 | 18 542 | 18 991 |
Premium fund3 | 12 839 | 11 780 | 19 618 | 19 860 | 20 272 | 20 611 | 23 544 | 25 482 |
Retained earnings3 | 21 166 | 30 274 | 24 892 | 26 917 | 26 455 | 29 164 | 26 052 | 26 380 |
|
|
Provisions for other charges4 | 327 | 446 | 283 | 229 | 214 | 196 | 210 | 217 |
|
|
Other long-term liabilities4 | 6 949 | 9 556 | 10 979 | 9 716 | 9 748 | 9 723 | 9 303 | 14 687 |
Bonds | 2 300 | 4 178 | 2 832 | 1 800 | 1 997 | 1 999 | 1 580 | 1 517 |
Long-term debt to credit institutions | 4 008 | 4 891 | 7 197 | 6 969 | 6 811 | 6 583 | 6 579 | 12 230 |
Other long-term debt to group companies | 641 | 447 | 950 | 946 | 440 | 638 | 643 | 440 |
Other long-term liabilities | .. | 40 | .. | .. | 500 | 503 | 502 | 500 |
|
|
Short-term liablities | 5 853 | 9 011 | 6 289 | 10 242 | 8 848 | 12 213 | 26 005 | 5 708 |
Certificates | .. | .. | .. | .. | 70 | 40 | 65 | 1 059 |
Short-term debt to credit institutions | 1 537 | 2 323 | 126 | 100 | 170 | 161 | 5 159 | 1 185 |
Payable tax etc. | 575 | 1 212 | 42 | 2 169 | 73 | 1 325 | 621 | 36 |
Other short-term debt to group companies | 1 299 | 1 705 | 2 237 | 1 952 | 2 214 | 4 370 | 13 032 | 2 738 |
Other short-term liabilities | 2 442 | 967 | 949 | 713 | 494 | 411 | 504 | 686 |
|
|
Total equity and liabilities | 59 571 | 82 561 | 79 980 | 85 301 | 84 000 | 90 701 | 103 657 | 91 465 |
|
|
|
|
Specifications: |
|
Number of companies | 10 | 12 | 8 | 7 | 7 | 8 | 11 | 12 |
|