Assets |
|
|
|
Intangible assets | 270 | 321 | 316 | 253 | 250 | 133 | 129 | 783 |
|
|
Tangible fixed assets2 | 102 | 106 | 112 | 125 | 133 | 136 | 201 | 217 |
|
|
Capital assets | 63 861 | 67 115 | 69 127 | 76 063 | 79 488 | 81 893 | 81 337 | 93 244 |
Investments in subsiduaries | 63 764 | 66 911 | 68 919 | 75 898 | 79 127 | 81 722 | 81 073 | 92 953 |
Shares i ltd. and gen. partnerships | 63 | 177 | 177 | 165 | 164 | 171 | 190 | 188 |
Shares in securities funds | 33 | 27 | 32 | .. | 135 | .. | 74 | 103 |
Bonds | .. | .. | .. | .. | 61 | .. | .. | .. |
|
|
Loans | 2 265 | 427 | 425 | 5 067 | 1 251 | 649 | 1 081 | 2 242 |
Lans to group and associated companies | 2 265 | 425 | 425 | 5 035 | 1 231 | 649 | 1 081 | 2 242 |
Other loans | .. | 2 | .. | 32 | 20 | .. | .. | .. |
|
|
Other long term assets | 589 | 1 031 | 1 262 | 1 029 | 418 | 370 | 30 | 46 |
Other long term assets in group and associated companies | .. | 1 031 | 1 040 | 736 | 104 | 370 | .. | .. |
Other long term accounts | 589 | .. | 222 | 293 | 314 | 0 | 30 | 46 |
|
|
Short-term claims | 9 924 | 8 194 | 13 340 | 16 316 | 2 865 | 7 260 | 14 814 | 1 290 |
Short-term claims on group companies | 9 484 | 7 824 | 13 174 | 16 107 | 2 762 | 7 174 | 14 570 | 1 167 |
Other short-term claims | 440 | 370 | 165 | 209 | 102 | 85 | 244 | 123 |
|
|
Short-term investments | 4 088 | 2 550 | 2 205 | 1 530 | 1 001 | 1 439 | 1 369 | 1 342 |
Shares and primary capital certificates | 497 | 119 | 273 | 145 | 82 | 59 | 8 | 8 |
Shares in securities funds | 42 | 35 | 12 | 8 | 8 | 123 | 11 | 11 |
Bonds | 1 574 | 1 048 | 1 066 | 1 112 | 534 | 951 | 870 | 1 042 |
Certificates etc. | 1 727 | 1 346 | 854 | 265 | 224 | 295 | 443 | 226 |
Financial derivatives | 249 | 1 | .. | .. | 152 | 11 | 38 | 55 |
|
|
Bank deposits | 4 201 | 4 257 | 3 915 | 3 274 | 6 057 | 18 031 | 18 127 | 8 026 |
Banks | 4 201 | 4 256 | 3 915 | 3 274 | 6 057 | 18 031 | 18 127 | 8 026 |
Foreign banks | 1 | 0 | .. | .. | .. | .. | 0 | 0 |
|
|
Cash | .. | .. | .. | .. | .. | .. | .. | .. |
|
|
Total assets | 85 301 | 84 000 | 90 701 | 103 657 | 91 465 | 109 914 | 117 089 | 107 191 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 65 114 | 65 190 | 68 570 | 68 139 | 70 853 | 87 288 | 86 537 | 84 892 |
Deposit capital | 38 197 | 38 735 | 39 406 | 42 087 | 44 473 | 59 987 | 58 247 | 58 719 |
Share capital | 18 338 | 18 463 | 18 795 | 18 542 | 18 991 | 23 091 | 23 490 | 23 743 |
Premium fund3 | 19 860 | 20 272 | 20 611 | 23 544 | 25 482 | 36 897 | 34 756 | 34 976 |
Retained earnings3 | 26 917 | 26 455 | 29 164 | 26 052 | 26 380 | 27 301 | 28 290 | 26 173 |
|
|
Provisions for other charges4 | 229 | 214 | 196 | 210 | 217 | 215 | 221 | 241 |
|
|
Other long-term liabilities4 | 9 716 | 9 748 | 9 723 | 9 303 | 14 687 | 14 297 | 16 107 | 17 550 |
Bonds | 1 800 | 1 997 | 1 999 | 1 580 | 1 517 | 2 975 | 3 844 | 4 839 |
Long-term debt to credit institutions | 6 969 | 6 811 | 6 583 | 6 579 | 12 230 | 10 381 | 10 441 | 10 365 |
Other long-term debt to group companies | 946 | 440 | 638 | 643 | 440 | 440 | 440 | 440 |
Other long-term liabilities | .. | 500 | 503 | 502 | 500 | 501 | 1 383 | 1 905 |
|
|
Short-term liablities | 10 242 | 8 848 | 12 213 | 26 005 | 5 708 | 8 114 | 14 225 | 4 508 |
Certificates | .. | 70 | 40 | 65 | 1 059 | 322 | 270 | .. |
Short-term debt to credit institutions | 100 | 170 | 161 | 5 159 | 1 185 | 1 416 | 0 | .. |
Payable tax etc. | 2 169 | 73 | 1 325 | 621 | 36 | 1 203 | 872 | 27 |
Other short-term debt to group companies | 1 952 | 2 214 | 4 370 | 13 032 | 2 738 | 1 493 | 5 306 | 615 |
Other short-term liabilities | 713 | 494 | 411 | 504 | 686 | 757 | 678 | 603 |
|
|
Total equity and liabilities | 85 301 | 84 000 | 90 701 | 103 657 | 91 465 | 109 914 | 117 089 | 107 191 |
|
|
|
|
Specifications: |
|
Number of companies | 7 | 7 | 8 | 11 | 12 | 14 | 14 | 14 |
|