Earned premiums, net of reinsurance | 18 401 | 25 817 | 35 050 | 15 573 | 22 893 |
Gross premiums written | 14 292 | 20 252 | 28 332 | 12 108 | 18 215 |
- Reinsurers share of gross premiums written | -418 | -527 | -1 140 | -96 | -693 |
- Reinsurers share of investment income | -443 | -536 | -826 | -8 | -252 |
Transfer of premiumreserve from other companies | 4 969 | 6 629 | 8 684 | 3 570 | 5 624 |
|
|
Claims incurred, net of reinsurance | 13 806 | 19 701 | 27 309 | 9 202 | 15 480 |
Gross claim payment | 9 390 | 13 945 | 19 033 | 5 428 | 10 587 |
Reinsurers share of gross claim payments | -267 | -358 | -752 | -46 | -468 |
Net change in the provision for outstanding claims | 49 | 70 | 120 | 18 | 58 |
Transfer of premiumreserve etc. to other companies | 4 634 | 6 045 | 8 907 | 3 802 | 5 303 |
|
|
Net change in technical provisions | 20 820 | 28 966 | 33 404 | 9 135 | 14 821 |
Premiumreserve | 9 040 | 13 908 | 19 173 | 8 143 | 11 443 |
Not allocated technical provisions | 8 477 | 11 166 | 4 774 | 895 | 1 689 |
Other technical provisions | 3 303 | 3 892 | 9 457 | 96 | 1 689 |
|
|
Investment income (+)/charges (-) | 7 351 | 10 735 | 14 193 | 3 885 | 8 804 |
Interest income | 6 704 | 10 124 | 13 832 | 3 990 | 8 255 |
Bonds and certificates | 5 326 | 7 981 | 10 677 | 2 910 | 6 021 |
Other assets | 1 378 | 2 143 | 3 155 | 1 081 | 2 234 |
Interest charges | 702 | 1 154 | 1 752 | 427 | 862 |
Share dividend etc. | 1 349 | 1 765 | 2 113 | 322 | 1 411 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 2 957 | 6 260 | -4 716 | -11 622 | -10 019 |
Gains (+)/losses (-) | 10 600 | 14 839 | 14 402 | 2 062 | 1 520 |
Shares, participations and primary capital certificates | 11 341 | 15 855 | 14 260 | -529 | -2 045 |
Bonds and certificates | -1 176 | -1 488 | -1 248 | 804 | 525 |
Currency and financial derivatives | 361 | 396 | 1 214 | 1 758 | 2 947 |
Land and buildings | 75 | 76 | 177 | 29 | 94 |
Unrealized gains (+)/losses (-) | -7 644 | -8 580 | -19 123 | -13 648 | -11 537 |
Shares, participations and primary capital certificates | -9 376 | -9 458 | -23 952 | -10 722 | -8 427 |
Bonds and certificates | 4 334 | 5 658 | 11 501 | -417 | 370 |
Currency and financial derivatives | -2 678 | -4 864 | -7 225 | -2 538 | -3 533 |
Land and buildings | 75 | 84 | 553 | 30 | 54 |
Value re-adjustments (+)/adjustments (-) | 0 | 1 | 5 | -37 | -3 |
|
|
Other operating income (+)/expenses (-) | -489 | -811 | -1 054 | 1 262 | 807 |
Personnel costs | 641 | 949 | 1 442 | 355 | 699 |
Commisions received (+)/submitted (-) | -164 | -200 | -286 | -107 | -437 |
Operating income (+)/costs (-) from real property | 1 067 | 1 608 | 2 147 | 729 | 1 301 |
Depreciations of non-financial assets | 46 | 74 | 111 | 29 | 59 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | . | . |
Other operating income (+)/expenses (-) | -704 | -1 196 | -1 362 | 1 023 | 702 |
|
|
To/from revaluation reserve | -7 665 | -8 755 | -19 256 | -7 296 | -6 725 |
|
|
Profit/loss on ordinary activities | 1 259 | 2 089 | 2 017 | -1 943 | -1 091 |
|
|
Extraordinary income (+)/charges (-) | -42 | -42 | -42 | 0 | 0 |
|
|
Tax | 184 | 323 | 229 | 8 | 66 |
|
|
Profit/loss | 1 033 | 1 724 | 1 746 | -1 951 | -1 157 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 1 487 | 2 434 | 2 136 | -1 908 | -1 035 |
|