| |
|
| Earned premiums, net of reinsurance | 12 666 | 19 012 | 26 196 | 7 019 | 14 625 |
| Gross premiums written | 22 057 | 28 843 | 36 465 | 13 463 | 22 234 |
| - Reinsurers share of gross premiums written | -6 527 | -7 862 | -9 119 | -2 533 | -3 918 |
| Gross change in the provisions for unearned premiums | -2 960 | -699 | 1 342 | -3 635 | -3 196 |
| - Reinsurers share of the gross change in the provision for outstanding claims | 96 | -1 269 | -2 491 | -276 | -495 |
| |
|
| Claims incurred, net of reinsurance | 10 828 | 16 054 | 23 349 | 5 984 | 12 083 |
| Gross claim payment | 16 920 | 25 131 | 31 934 | 7 164 | 14 061 |
| Reinsurers share of gross claim payments | -6 199 | -9 402 | -9 525 | -1 426 | -3 065 |
| Gross change in the provision for outstanding claims | -1 535 | -2 223 | 827 | 484 | 369 |
| Reinsurers share of the gross change in the provision for outstanding claims | 1 642 | 2 548 | 113 | -238 | 718 |
| |
|
| Bonuses and rebates | 1 | 1 | -9 | 0 | -7 |
| |
|
| Net change in technical provisions | 384 | 854 | -63 | 281 | 1 194 |
| |
|
| Other operating income (+)/expenses (-) | -3 274 | -4 778 | -6 872 | -1 990 | -3 926 |
| Personnel costs | 1 943 | 2 813 | 3 936 | 941 | 1 824 |
| Commisions received (+)/submitted (-) | -170 | -154 | -384 | -197 | -421 |
| Operating income (+)/costs (-) from real property | 133 | 181 | 220 | 63 | 121 |
| Depreciations of non-financial assets | 169 | 235 | 348 | 124 | 252 |
| Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | . | 0 |
| Other operating income (+)/expenses (-) | -1 124 | -1 757 | -2 424 | -791 | -1 550 |
| |
|
| Investment income (+)/charges (-) | 1 370 | 2 792 | 3 675 | 599 | 1 463 |
| Interest income | 1 284 | 2 637 | 3 572 | 772 | 1 481 |
| Interest charges | 79 | 107 | 186 | 40 | 56 |
| Share dividend etc. | 165 | 261 | 289 | -133 | 37 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 777 | 1 358 | 414 | -960 | -446 |
| Gains (+)/losses (-) | 2 025 | 2 820 | 2 942 | 396 | 645 |
| Unrealized gains (+)/losses (-) | -1 246 | -1 461 | -2 528 | -1 356 | -1 091 |
| Value re-adjustments (+)/adjustments (-) | -1 | 0 | 0 | 0 | 0 |
| |
|
| Profit/loss on ordinary activities | 327 | 1 474 | 135 | -1 597 | -1 554 |
| |
|
| Extraordinary income (+)/charges (-) | 1 | 48 | 1 | 1 | -2 |
| |
|
| Tax | 139 | 78 | 83 | -177 | -287 |
| |
|
| Profit/loss | 189 | 1 444 | 53 | -1 418 | -1 270 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | -704 | -1 054 | -1 467 | 91 | 42 |
|
