|
|
Assets |
|
|
|
Intangible assets | 5 312 | 5 328 | 5 965 | 6 676 | 6 689 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 281 | 364 | 386 | 928 | 1 046 |
Other intangible assets | 5 031 | 4 965 | 5 579 | 5 748 | 5 643 |
|
|
Tangible fixed assets | 4 008 | 3 858 | 4 306 | 4 314 | 4 346 |
Land and buildings | 3 124 | 3 078 | 3 605 | 3 659 | 3 688 |
Machinery, equipment and vehicles | 883 | 780 | 702 | 655 | 658 |
|
|
Capital assets | 23 901 | 24 002 | 21 756 | 21 199 | 22 393 |
Investments in subsiduaries | 6 586 | 6 654 | 6 326 | 6 285 | 6 749 |
Shares i ltd. and gen. partnerships | 68 | 68 | 67 | 65 | 65 |
Shares | 156 | 168 | 172 | 178 | 187 |
Primary capital sertificates | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 |
Shares in securities funds | 93 | 94 | 87 | 94 | 88 |
Bonds | 2 344 | 2 341 | 2 325 | 2 312 | 2 283 |
Other capital assets | 13 153 | 13 178 | 11 279 | 10 763 | 11 521 |
|
|
Short-term investments | 45 562 | 46 303 | 44 216 | 42 273 | 42 346 |
Shares | 11 880 | 11 177 | 9 429 | 8 266 | 10 108 |
Primary capital sertificates | 113 | 128 | 150 | 147 | 151 |
Shares in securities funds | 4 306 | 4 413 | 4 984 | 5 010 | 5 234 |
Bonds | 24 751 | 26 182 | 25 149 | 24 695 | 22 599 |
Certificates | 4 301 | 4 283 | 4 299 | 4 066 | 4 076 |
Financial derivatives | 89 | 49 | 95 | 30 | 68 |
Other short-term investments | 122 | 71 | 110 | 59 | 109 |
|
|
Loans utilizied | 1 449 | 1 297 | 1 751 | 1 741 | 1 757 |
Gross loans | 1 462 | 1 310 | 1 763 | 1 752 | 1 768 |
Specified provisions on loans | -13 | -13 | -12 | -11 | -11 |
|
|
Unspecified provisions on loans | -7 | -7 | -7 | -7 | -7 |
|
|
Other claims | 14 424 | 14 311 | 11 282 | 13 843 | 16 057 |
Earned not yet paid revenues | 908 | 1 047 | 1 044 | 1 087 | 606 |
Prepaid expenses | 1 015 | 993 | 749 | 666 | 742 |
Insurance claims | 8 665 | 7 973 | 7 098 | 10 502 | 11 609 |
Other claims | 3 836 | 4 298 | 2 391 | 1 588 | 3 100 |
|
|
Cash and bank deposits | 6 159 | 6 514 | 6 232 | 6 220 | 6 462 |
The Central Bank of Norway | 2 | 2 | 2 | 1 | 1 |
Commercial banks | 3 869 | 4 450 | 4 184 | 3 148 | 2 837 |
Saving banks | 1 555 | 1 051 | 1 085 | 1 348 | 1 439 |
Foreign banks | 733 | 1 011 | 963 | 1 722 | 2 184 |
|
|
Total assets | 100 807 | 101 607 | 95 501 | 96 258 | 100 043 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 26 457 | 27 622 | 20 504 | 19 085 | 19 365 |
Deposit capital | 4 843 | 4 819 | 4 721 | 4 769 | 4 661 |
Share capital | 4 254 | 4 290 | 4 084 | 4 105 | 4 013 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 589 | 529 | 592 | 485 | 469 |
Other deposit capital | . | . | 45 | 179 | 179 |
Retained earnings | 21 614 | 22 803 | 15 783 | 14 316 | 14 704 |
Revaluation reserve | 175 | 110 | 165 | 248 | 289 |
Other equity | 21 267 | 21 255 | 16 530 | 15 457 | 15 666 |
Not allocated profit | 172 | 1 439 | -913 | -1 389 | -1 252 |
|
|
Subordinated liabilities | 77 | 8 | 8 | 8 | 8 |
Bonds | 69 | . | . | . | . |
Other subordinated loans | 8 | 8 | 8 | 8 | 8 |
|
|
Technical provisions | 64 924 | 65 081 | 64 388 | 69 271 | 71 154 |
Net provision for unearned premium | 13 089 | 12 019 | 11 171 | 15 211 | 15 031 |
Net provision for outstanding claims | 29 720 | 30 729 | 32 032 | 32 326 | 33 524 |
Provision for bonuses and rebates | 53 | 38 | 28 | 24 | 22 |
Equalization provision | 22 041 | 22 275 | 21 140 | 21 689 | 22 557 |
Provision for not discharges risk | 26 | 20 | 30 | 23 | 34 |
Equalization provision | 14 951 | 15 122 | 14 201 | 14 657 | 15 150 |
Reinsurance provision | 1 305 | 1 196 | 1 141 | 1 079 | 1 125 |
Administrative provision | 1 395 | 1 405 | 1 436 | 1 453 | 1 510 |
Naturedamage provision | 3 305 | 3 469 | 3 359 | 3 495 | 3 748 |
Guarantee provision | 1 058 | 1 063 | 972 | 982 | 989 |
Net other technical provisions | 21 | 20 | 18 | 22 | 21 |
|
|
Provisions for other charges | 1 875 | 1 954 | 1 072 | 1 052 | 996 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 1 118 | 1 184 | 530 | 494 | 477 |
Other provisions for charges | 757 | 770 | 542 | 558 | 519 |
|
|
Other liabilities | 7 473 | 6 941 | 9 528 | 6 841 | 8 520 |
Loans | . | . | 106 | . | 40 |
Expences accrued | 610 | 677 | 693 | 587 | 627 |
Deffered income | 8 | 7 | 15 | 9 | 9 |
Payable tax | 394 | 413 | 314 | 296 | 248 |
Dividend | 38 | 39 | 768 | 464 | 9 |
Insurance liabilities | 2 509 | 2 202 | 1 953 | 1 941 | 2 629 |
Other liabilities | 3 913 | 3 603 | 5 679 | 3 544 | 4 958 |
|
|
Total liabilities | 100 807 | 101 607 | 95 501 | 96 257 | 100 043 |
|
|
Specifications |
|
Number of companies | 95 | 96 | 96 | 100 | 100 |
Loan with mortgage on dwelling | 670 | 626 | 602 | 586 | 589 |
|