|
|
Assets |
|
|
|
Intangible assets | 576 | 595 | 808 | 785 | 989 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 566 | 585 | 621 | 605 | 815 |
Other intangible assets | 11 | 10 | 187 | 181 | 174 |
|
|
Tangible fixed assets | 29 602 | 29 791 | 29 890 | 30 266 | 32 587 |
Land and buildings | 29 184 | 29 321 | 29 488 | 29 839 | 32 105 |
Machinery, equipment and vehicles | 418 | 470 | 402 | 427 | 483 |
|
|
Capital assets | 69 545 | 74 011 | 76 422 | 78 444 | 79 388 |
Investments in subsiduaries | 6 916 | 7 006 | 7 587 | 7 672 | 7 923 |
Shares i ltd. and gen. partnerships | 448 | 479 | 479 | 367 | 367 |
Shares | 95 | 146 | 111 | 94 | 96 |
Primary capital sertificates | . | . | . | . | . |
Shares in securities funds | . | . | . | 13 | 13 |
Bonds | 61 694 | 65 976 | 68 022 | 70 208 | 70 898 |
Other capital assets | 392 | 404 | 222 | 90 | 90 |
|
|
Short-term investments | 244 537 | 233 817 | 240 757 | 246 608 | 228 638 |
Shares | 107 892 | 99 027 | 91 425 | 88 102 | 60 236 |
Primary capital sertificates | 144 | 159 | 290 | 241 | 177 |
Shares i securities funds | 22 796 | 24 400 | 23 533 | 25 338 | 25 541 |
Bonds | 99 051 | 95 159 | 107 726 | 110 472 | 112 790 |
Certificates | 14 515 | 14 152 | 16 902 | 21 948 | 28 804 |
Financial derivatives | 161 | 305 | 659 | 430 | 1 128 |
Other short-term investments | -22 | 617 | 222 | 76 | -40 |
|
|
Loans utilizied | 24 413 | 23 915 | 25 693 | 25 443 | 25 372 |
Gross loans | 24 426 | 23 929 | 25 706 | 25 455 | 25 383 |
Specified provisions on loans | -13 | -13 | -13 | -12 | -11 |
|
|
Unspecified provisions on loans | -11 | -11 | -15 | -15 | -15 |
|
|
Other claims | 9 331 | 9 533 | 11 906 | 12 484 | 18 852 |
Earned not yet paid revenues | 4 975 | 4 443 | 4 984 | 4 925 | 6 075 |
Prepaid expenses | 174 | 187 | 257 | 352 | 441 |
Insurance claims | 2 702 | 2 530 | 5 332 | 5 123 | 7 234 |
Deposits with ceding undertakings | . | . | . | . | . |
Other claims | 1 480 | 2 373 | 1 332 | 2 084 | 5 102 |
|
|
Cash and bank deposits | 7 828 | 9 841 | 13 800 | 11 425 | 11 167 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
Commercial banks | 5 244 | 5 446 | 9 006 | 8 123 | 8 317 |
Saving banks | 605 | 965 | 1 843 | 1 263 | 203 |
Foreign banks | 1 979 | 3 430 | 2 950 | 2 039 | 2 647 |
|
|
Total assets | 385 821 | 381 493 | 399 262 | 405 441 | 396 978 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 14 891 | 14 315 | 13 566 | 14 490 | 6 419 |
Deposit capital | 4 770 | 5 072 | 8 420 | 8 536 | 8 525 |
Share capital | 3 207 | 3 343 | 4 013 | 4 055 | 4 060 |
Primary capital | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 |
Share premiumreserve | 63 | 209 | 540 | 555 | 586 |
Other deposit capital | . | 19 | 2 366 | 2 425 | 2 379 |
Retained earnings | 10 120 | 9 243 | 5 146 | 5 954 | -2 106 |
Other equity | 8 582 | 9 100 | 7 093 | 7 160 | 6 963 |
Not allocated profit | 1 539 | 143 | -1 947 | -1 206 | -9 069 |
|
|
Subordinated liabilities | 8 385 | 8 305 | 8 220 | 8 758 | 8 601 |
Bonds | 5 996 | 5 966 | 5 858 | 6 060 | 5 982 |
Other subordinated loans | 2 389 | 2 338 | 2 363 | 2 699 | 2 619 |
|
|
Revaluation reserve | 17 394 | 7 847 | 752 | 987 | . |
|
|
Technical provisions | 331 957 | 337 540 | 362 893 | 366 724 | 367 383 |
Life assurance provision | 320 284 | 323 420 | 348 914 | 351 522 | 353 675 |
Premium reserve | 277 674 | 287 221 | 315 146 | 316 613 | 321 659 |
Additional provisions | 13 412 | 14 309 | 14 056 | 13 928 | 13 909 |
Premium provision | 16 156 | 20 029 | 17 444 | 17 729 | 16 294 |
Pension provisions | 393 | 358 | 329 | 346 | 338 |
Net provision for outstanding claims | 1 066 | 996 | 885 | 1 076 | 1 254 |
Not allocated technical provision | 11 434 | 345 | 895 | 1 632 | 12 |
Net other technical provisions | 149 | 162 | 160 | 198 | 210 |
Equalization provision | 2 099 | 2 196 | 2 288 | 2 334 | 854 |
Net tehcnical provisions where the risk is borne by the policyholder | 9 573 | 11 924 | 11 691 | 12 868 | 12 855 |
|
|
Provisions for other charges | 458 | 419 | 500 | 476 | 346 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 241 | 174 | 242 | 264 | 135 |
Other provisions for charges | 218 | 245 | 258 | 213 | 211 |
|
|
Other liabilities | 12 735 | 13 067 | 13 330 | 14 005 | 14 230 |
Loans | . | . | . | . | . |
Expences accrued | 151 | 237 | 269 | 255 | 248 |
Deffered income | 265 | 201 | 1 160 | 876 | 806 |
Payable tax | 143 | 126 | 133 | 168 | 47 |
Dividend | . | 589 | 72 | 72 | . |
Insurance liabilities | 1 259 | 2 332 | 2 061 | 1 612 | 1 370 |
Deposits from reassurance companies | 8 016 | 7 621 | 7 613 | 9 229 | 9 430 |
Other liabilities | 2 903 | 1 961 | 2 023 | 1 794 | 2 328 |
|
|
Total liabilities | 385 821 | 381 493 | 399 262 | 405 441 | 396 978 |
|
|
Specifications |
|
Number of companies | 16 | 16 | 16 | 16 | 16 |
Loan with mortgage on dwelling | 11 678 | 10 765 | 12 033 | 11 798 | 11 578 |
|