|
|
Assets |
|
|
|
Intangible assets | 5 328 | 5 965 | 6 676 | 6 689 | 6 720 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 364 | 386 | 928 | 1 046 | 1 160 |
Other intangible assets | 4 965 | 5 579 | 5 748 | 5 643 | 5 560 |
|
|
Tangible fixed assets | 3 858 | 4 306 | 4 314 | 4 346 | 4 379 |
Land and buildings | 3 078 | 3 605 | 3 659 | 3 688 | 3 701 |
Machinery, equipment and vehicles | 780 | 702 | 655 | 658 | 678 |
|
|
Capital assets | 24 002 | 21 835 | 21 199 | 22 393 | 21 485 |
Investments in subsiduaries | 6 654 | 6 326 | 6 286 | 6 749 | 6 079 |
Shares i ltd. and gen. partnerships | 68 | 67 | 65 | 65 | 63 |
Shares | 167 | 251 | 178 | 186 | 180 |
Primary capital sertificates | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 |
Shares in securities funds | 94 | 87 | 95 | 89 | 34 |
Bonds | 2 341 | 2 325 | 2 312 | 2 283 | 2 301 |
Other capital assets | 13 178 | 11 279 | 10 763 | 11 521 | 11 327 |
|
|
Short-term investments | 46 303 | 44 137 | 42 275 | 42 348 | 41 035 |
Shares | 11 177 | 9 350 | 8 266 | 10 109 | 7 840 |
Primary capital sertificates | 128 | 150 | 147 | 151 | 135 |
Shares in securities funds | 4 413 | 4 984 | 5 012 | 5 236 | 4 928 |
Bonds | 26 182 | 25 149 | 24 695 | 22 599 | 23 404 |
Certificates | 4 283 | 4 299 | 4 066 | 4 076 | 4 584 |
Financial derivatives | 49 | 95 | 30 | 68 | 32 |
Other short-term investments | 71 | 110 | 59 | 109 | 112 |
|
|
Loans utilizied | 1 297 | 1 751 | 1 741 | 1 758 | 1 332 |
Gross loans | 1 310 | 1 763 | 1 752 | 1 769 | 1 343 |
Specified provisions on loans | -13 | -12 | -11 | -11 | -11 |
|
|
Unspecified provisions on loans | -7 | -7 | -7 | -7 | -7 |
|
|
Other claims | 14 278 | 11 379 | 13 960 | 16 394 | 13 375 |
Earned not yet paid revenues | 1 047 | 1 044 | 1 087 | 606 | 949 |
Prepaid expenses | 993 | 749 | 666 | 742 | 662 |
Insurance claims | 7 973 | 7 098 | 10 509 | 11 614 | 9 060 |
Other claims | 4 265 | 2 488 | 1 698 | 3 432 | 2 704 |
|
|
Cash and bank deposits | 6 547 | 6 136 | 6 107 | 6 126 | 5 761 |
The Central Bank of Norway | 2 | 2 | 1 | 1 | 1 |
Commercial banks | 4 483 | 4 087 | 3 038 | 2 505 | 2 837 |
Saving banks | 1 051 | 1 085 | 1 345 | 1 436 | 1 378 |
Foreign banks | 1 011 | 963 | 1 722 | 2 184 | 1 545 |
|
|
Total assets | 101 607 | 95 501 | 96 265 | 100 048 | 94 079 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 27 622 | 20 504 | 19 090 | 19 360 | 17 311 |
Deposit capital | 4 819 | 4 721 | 4 771 | 4 663 | 4 709 |
Share capital | 4 290 | 4 084 | 4 105 | 4 013 | 4 058 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 529 | 592 | 611 | 594 | 588 |
Other deposit capital | . | 45 | 56 | 56 | 63 |
Retained earnings | 22 803 | 15 783 | 14 318 | 14 697 | 12 602 |
Revaluation reserve | 110 | 165 | 170 | 212 | 35 |
Other equity | 21 255 | 16 530 | 15 537 | 15 746 | 15 800 |
Not allocated profit | 1 439 | -913 | -1 389 | -1 261 | -3 233 |
|
|
Subordinated liabilities | 8 | 8 | 8 | 8 | 33 |
Bonds | . | . | . | . | . |
Other subordinated loans | 8 | 8 | 8 | 8 | 33 |
|
|
Technical provisions | 65 081 | 64 388 | 69 272 | 71 161 | 68 800 |
Net provision for unearned premium | 12 019 | 11 171 | 15 211 | 15 031 | 13 555 |
Net provision for outstanding claims | 30 729 | 32 032 | 32 327 | 33 521 | 33 657 |
Provision for bonuses and rebates | 38 | 28 | 24 | 23 | 22 |
Equalization provision | 22 275 | 21 140 | 21 688 | 22 566 | 21 546 |
Provision for not discharges risk | 20 | 30 | 24 | 35 | 31 |
Equalization provision | 15 122 | 14 201 | 14 655 | 15 158 | 13 984 |
Reinsurance provision | 1 196 | 1 141 | 1 079 | 1 125 | 1 121 |
Administrative provision | 1 405 | 1 436 | 1 453 | 1 510 | 1 550 |
Naturedamage provision | 3 469 | 3 359 | 3 495 | 3 748 | 3 853 |
Guarantee provision | 1 063 | 972 | 982 | 989 | 1 007 |
Net other technical provisions | 20 | 18 | 22 | 21 | 20 |
|
|
Provisions for other charges | 1 954 | 1 072 | 1 052 | 996 | 1 027 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 1 184 | 530 | 494 | 477 | 473 |
Other provisions for charges | 770 | 542 | 558 | 519 | 553 |
|
|
Other liabilities | 6 941 | 9 528 | 6 843 | 8 522 | 6 908 |
Loans | . | 106 | . | 40 | . |
Expences accrued | 677 | 693 | 587 | 627 | 776 |
Deffered income | 7 | 15 | 10 | 9 | 38 |
Payable tax | 413 | 314 | 296 | 248 | 245 |
Dividend | 39 | 768 | 464 | 9 | 5 |
Insurance liabilities | 2 202 | 1 953 | 1 948 | 2 635 | 2 082 |
Other liabilities | 3 603 | 5 679 | 3 539 | 4 954 | 3 763 |
|
|
Total liabilities | 101 607 | 95 501 | 96 265 | 100 048 | 94 079 |
|
|
Specifications |
|
Number of companies | 96 | 96 | 100 | 100 | 100 |
Loan with mortgage on dwelling | 626 | 602 | 586 | 589 | 571 |
|