Earned premiums, net of reinsurance | 35 050 | 15 813 | 23 373 | 33 938 | 43 563 |
Gross premiums written | 28 332 | 12 301 | 18 601 | 28 380 | 36 870 |
- Reinsurers share of gross premiums written | -1 140 | -100 | -701 | -1 259 | -1 704 |
- Reinsurers share of investment income | -826 | -8 | -252 | -242 | -226 |
Transfer of premiumreserve from other companies | 8 684 | 3 620 | 5 725 | 7 059 | 8 623 |
|
|
Claims incurred, net of reinsurance | 27 309 | 9 229 | 15 533 | 21 539 | 28 264 |
Gross claim payment | 19 033 | 5 453 | 10 637 | 15 750 | 21 349 |
Reinsurers share of gross claim payments | -752 | -50 | -477 | -630 | -888 |
Net change in the provision for outstanding claims | 120 | 23 | 68 | 78 | 97 |
Transfer of premiumreserve etc. to other companies | 8 907 | 3 803 | 5 306 | 6 341 | 7 706 |
|
|
Net change in technical provisions | 33 404 | 9 204 | 14 958 | 15 783 | 21 373 |
Premiumreserve | 19 173 | 8 143 | 11 443 | 16 267 | 21 505 |
Not allocated technical provisions | 4 774 | 895 | 1 689 | 12 | 773 |
Other technical provisions | 9 457 | 165 | 1 826 | -496 | -905 |
|
|
Investment income (+)/charges (-) | 14 193 | 3 886 | 8 806 | 12 838 | 17 006 |
Interest income | 13 832 | 3 991 | 8 255 | 12 382 | 16 765 |
Bonds and certificates | 10 677 | 2 910 | 6 021 | 9 214 | 12 501 |
Other assets | 3 155 | 1 081 | 2 234 | 3 169 | 4 264 |
Interest charges | 1 752 | 427 | 861 | 1 235 | 1 790 |
Share dividend etc. | 2 113 | 322 | 1 412 | 1 691 | 2 031 |
|
|
Gains/losses, value (re-)adjustments on financial assets | -4 716 | -11 640 | -10 055 | -27 138 | -17 743 |
Gains (+)/losses (-) | 14 402 | 2 062 | 1 520 | -3 811 | -10 291 |
Shares, participations and primary capital certificates | 14 260 | -529 | -2 045 | -8 324 | -17 151 |
Bonds and certificates | -1 248 | 804 | 525 | 831 | 1 535 |
Currency and financial derivatives | 1 214 | 1 758 | 2 947 | 3 602 | 5 250 |
Land and buildings | 177 | 29 | 94 | 80 | 74 |
Unrealized gains (+)/losses (-) | -19 123 | -13 665 | -11 573 | -23 323 | -7 441 |
Shares, participations and primary capital certificates | -23 952 | -10 739 | -8 461 | -23 808 | -5 383 |
Bonds and certificates | 11 501 | -417 | 370 | 4 312 | 2 396 |
Currency and financial derivatives | -7 225 | -2 539 | -3 535 | -4 542 | -5 812 |
Land and buildings | 553 | 30 | 54 | 715 | 1 358 |
Value re-adjustments (+)/adjustments (-) | 5 | -37 | -3 | -4 | -10 |
|
|
Other operating income (+)/expenses (-) | -1 054 | 1 142 | 568 | 223 | 185 |
Personnel costs | 1 442 | 355 | 699 | 1 025 | 1 505 |
Commisions received (+)/submitted (-) | -286 | -118 | -458 | -572 | -387 |
Operating income (+)/costs (-) from real property | 2 147 | 729 | 1 301 | 1 988 | 2 506 |
Depreciations of non-financial assets | 111 | 29 | 59 | 92 | 131 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | . | . |
Other operating income (+)/expenses (-) | -1 362 | 914 | 483 | -76 | -297 |
|
|
To/from revaluation reserve | -19 256 | -7 296 | -6 725 | -7 854 | -6 637 |
|
|
Profit/loss on ordinary activities | 2 017 | -1 935 | -1 075 | -9 607 | 13 |
|
|
Extraordinary income (+)/charges (-) | -42 | . | . | -1 | 1 |
|
|
Tax | 229 | 8 | 66 | -374 | -229 |
|
|
Profit/loss | 1 746 | -1 943 | -1 142 | -9 234 | 242 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 2 136 | -1 816 | -850 | -9 288 | 47 |
|