|
|
Assets |
|
|
|
Intangible assets | 595 | 808 | 785 | 989 | 973 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 585 | 621 | 605 | 815 | 809 |
Other intangible assets | 10 | 187 | 181 | 174 | 165 |
|
|
Tangible fixed assets | 29 791 | 29 890 | 30 266 | 32 587 | 33 772 |
Land and buildings | 29 321 | 29 488 | 29 839 | 32 105 | 33 258 |
Machinery, equipment and vehicles | 470 | 402 | 427 | 483 | 514 |
|
|
Capital assets | 74 011 | 76 422 | 78 444 | 79 388 | 81 457 |
Investments in subsiduaries | 7 006 | 7 587 | 7 672 | 7 923 | 8 328 |
Shares i ltd. and gen. partnerships | 479 | 479 | 367 | 367 | 350 |
Shares | 146 | 111 | 94 | 96 | 106 |
Primary capital certificates | . | . | . | . | . |
Shares in securities funds | . | . | 13 | 13 | 14 |
Bonds | 65 976 | 68 022 | 70 208 | 70 898 | 72 593 |
Other capital assets | 404 | 222 | 90 | 90 | 67 |
|
|
Short-term investments | 233 817 | 240 757 | 246 608 | 228 638 | 240 360 |
Shares | 99 027 | 91 425 | 88 102 | 60 236 | 68 007 |
Primary capital certificates | 159 | 290 | 241 | 177 | 160 |
Shares in securities funds | 24 400 | 23 533 | 25 338 | 25 541 | 28 135 |
Bonds | 95 159 | 107 726 | 110 472 | 112 790 | 112 373 |
Certificates | 14 152 | 16 902 | 21 948 | 28 804 | 30 888 |
Financial derivatives | 305 | 659 | 430 | 1 128 | 692 |
Other short-term investments | 617 | 222 | 76 | -40 | 106 |
|
|
Loans utilizied | 23 915 | 25 693 | 25 443 | 25 372 | 25 417 |
Gross loans | 23 929 | 25 706 | 25 455 | 25 383 | 25 431 |
Specified provisions on loans | -13 | -13 | -12 | -11 | -14 |
|
|
Unspecified provisions on loans | -11 | -15 | -15 | -15 | -15 |
|
|
Other claims | 9 533 | 11 906 | 12 484 | 18 852 | 17 270 |
Earned not yet paid revenues | 4 443 | 4 984 | 4 925 | 6 075 | 5 751 |
Prepaid expenses | 187 | 257 | 352 | 441 | 533 |
Insurance claims | 2 530 | 5 332 | 5 123 | 7 234 | 4 825 |
Deposits with ceding undertakings | . | . | . | . | . |
Other claims | 2 373 | 1 332 | 2 084 | 5 102 | 6 161 |
|
|
Cash and bank deposits | 9 841 | 13 800 | 11 425 | 11 167 | 13 467 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
Commercial banks | 5 446 | 9 006 | 8 123 | 8 317 | 10 585 |
Saving banks | 965 | 1 843 | 1 263 | 203 | 315 |
Foreign banks | 3 430 | 2 950 | 2 039 | 2 647 | 2 566 |
|
|
Total assets | 381 493 | 399 262 | 405 441 | 396 978 | 412 701 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 14 315 | 13 566 | 14 490 | 6 419 | 16 144 |
Deposit capital | 5 072 | 8 420 | 8 536 | 8 525 | 8 761 |
Share capital | 3 343 | 4 013 | 4 055 | 4 060 | 4 018 |
Primary capital | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 |
Share premiumreserve | 209 | 540 | 555 | 586 | 920 |
Other deposit capital | 19 | 2 366 | 2 425 | 2 379 | 2 323 |
Retained earnings | 9 243 | 5 146 | 5 954 | -2 106 | 7 383 |
Other equity | 9 100 | 7 093 | 7 160 | 6 963 | 7 539 |
Not allocated profit | 143 | -1 947 | -1 206 | -9 069 | -156 |
|
|
Subordinated liabilities | 8 305 | 8 220 | 8 758 | 8 601 | 9 281 |
Bonds | 5 966 | 5 858 | 6 060 | 5 982 | 5 671 |
Other subordinated loans | 2 338 | 2 363 | 2 699 | 2 619 | 3 611 |
|
|
Revaluation reserve | 7 847 | 752 | 987 | . | 1 217 |
|
|
Technical provisions | 337 540 | 362 893 | 366 724 | 367 383 | 371 936 |
Life assurance provision | 323 420 | 348 914 | 351 522 | 353 675 | 356 440 |
Premium reserve | 287 221 | 315 146 | 316 613 | 321 659 | 327 156 |
Additional provisions | 14 309 | 14 056 | 13 928 | 13 909 | 10 963 |
Premium provision | 20 029 | 17 444 | 17 729 | 16 294 | 16 549 |
Pension provisions | 358 | 329 | 346 | 338 | 279 |
Net provision for outstanding claims | 996 | 885 | 1 076 | 1 254 | 1 281 |
Not allocated technical provision | 345 | 895 | 1 632 | 12 | . |
Net other technical provisions | 162 | 160 | 198 | 210 | 212 |
Equalization provision | 2 196 | 2 288 | 2 334 | 854 | 584 |
Net tehcnical provisions where the risk is borne by the policyholder | 11 924 | 11 691 | 12 868 | 12 855 | 14 912 |
|
|
Provisions for other charges | 419 | 500 | 476 | 346 | 504 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 174 | 242 | 264 | 135 | 267 |
Other provisions for charges | 245 | 258 | 213 | 211 | 236 |
|
|
Other liabilities | 13 067 | 13 330 | 14 005 | 14 230 | 13 619 |
Loans | . | . | . | . | . |
Expences accrued | 237 | 269 | 255 | 248 | 232 |
Deffered income | 201 | 1 160 | 876 | 806 | 344 |
Payable tax | 126 | 133 | 168 | 47 | 70 |
Dividend | 589 | 72 | 72 | . | . |
Insurance liabilities | 2 332 | 2 061 | 1 612 | 1 370 | 1 242 |
Deposits from reassurance companies | 7 621 | 7 613 | 9 229 | 9 430 | 9 640 |
Other liabilities | 1 961 | 2 023 | 1 794 | 2 328 | 2 091 |
|
|
Total liabilities | 381 493 | 399 262 | 405 441 | 396 978 | 412 701 |
|
|
Specifications |
|
Number of companies | 16 | 16 | 16 | 16 | 16 |
Loan with mortgage on dwelling | 10 765 | 12 033 | 11 798 | 11 578 | 11 604 |
|