| |
|
| Earned premiums, net of reinsurance | 6 843 | 14 579 | 21 614 | 29 223 | 8 062 |
| Gross premiums written | 13 124 | 22 094 | 29 092 | 37 341 | 15 301 |
| - Reinsurers share of gross premiums written | -2 464 | -3 884 | -5 153 | -6 735 | -2 866 |
| Gross change in the provisions for unearned premiums | -3 589 | -3 167 | -1 673 | -458 | -5 512 |
| - Reinsurers share of the gross change in the provision for outstanding claims | -229 | -464 | -651 | -926 | 1 139 |
| |
|
| Claims incurred, net of reinsurance | 5 848 | 12 019 | 17 939 | 25 725 | 6 397 |
| Gross claim payment | 6 991 | 13 963 | 21 126 | 29 838 | 7 109 |
| Reinsurers share of gross claim payments | -1 377 | -3 036 | -4 377 | -6 204 | -1 238 |
| Gross change in the provision for outstanding claims | 468 | 388 | -88 | 162 | -95 |
| Reinsurers share of the gross change in the provision for outstanding claims | -234 | 703 | 1 278 | 1 928 | 621 |
| |
|
| Bonuses and rebates | 1 | -6 | -5 | 17 | 10 |
| |
|
| Net change in technical provisions | 292 | 1 213 | 424 | 478 | 637 |
| |
|
| Other operating income (+)/expenses (-) | -1 900 | -3 848 | -5 704 | -7 243 | -1 882 |
| Personnel costs | 901 | 1 803 | 2 706 | 3 708 | 983 |
| Commisions received (+)/submitted (-) | -182 | -415 | -612 | -754 | -286 |
| Operating income (+)/costs (-) from real property | 63 | 121 | 184 | 264 | 78 |
| Depreciations of non-financial assets | 121 | 250 | 373 | 531 | 127 |
| Value adjustments (-)/re-adjustments (+) of non-financial assets | . | 0 | 0 | 1 | . |
| Other operating income (+)/expenses (-) | -759 | -1 502 | -2 196 | -2 516 | -564 |
| |
|
| Investment income (+)/charges (-) | 585 | 1 455 | 1 407 | 2 181 | 645 |
| Interest income | 756 | 1 471 | 1 806 | 2 968 | 677 |
| Interest charges | 40 | 56 | 63 | 252 | 68 |
| Share dividend etc. | -131 | 39 | -336 | -535 | 35 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | -970 | -480 | -2 617 | -1 406 | -17 |
| Gains (+)/losses (-) | 386 | 671 | 729 | 333 | 87 |
| Unrealized gains (+)/losses (-) | -1 356 | -1 151 | -3 345 | -1 740 | -104 |
| Value re-adjustments (+)/adjustments (-) | 0 | . | . | 1 | 0 |
| |
|
| Profit/loss on ordinary activities | -1 583 | -1 520 | -3 657 | -3 466 | -237 |
| |
|
| Extraordinary income (+)/charges (-) | 1 | -2 | 3 | 1 | 30 |
| |
|
| Tax | -181 | -282 | -395 | -584 | -148 |
| |
|
| Profit/loss | -1 401 | -1 241 | -3 259 | -2 881 | -59 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 37 | 64 | 1 683 | 3 | 1 403 |
|
