Earned premiums, net of reinsurance | 23 373 | 33 938 | 43 563 | 16 142 | 22 849 |
Gross premiums written | 18 601 | 28 380 | 36 870 | 12 066 | 18 307 |
- Reinsurers share of gross premiums written | -701 | -1 259 | -1 704 | -232 | -564 |
- Reinsurers share of investment income | -252 | -242 | -226 | -185 | -372 |
Transfer of premiumreserve from other companies | 5 725 | 7 059 | 8 623 | 4 493 | 5 478 |
|
|
Claims incurred, net of reinsurance | 15 533 | 21 539 | 28 264 | 10 121 | 15 554 |
Gross claim payment | 10 637 | 15 750 | 21 349 | 5 972 | 10 604 |
Reinsurers share of gross claim payments | -477 | -630 | -888 | -370 | -581 |
Net change in the provision for outstanding claims | 68 | 78 | 97 | 19 | 55 |
Transfer of premiumreserve etc. to other companies | 5 306 | 6 341 | 7 706 | 4 501 | 5 475 |
|
|
Net change in technical provisions | 14 958 | 15 783 | 21 373 | 9 455 | 11 043 |
Premiumreserve | 11 443 | 16 267 | 21 505 | 8 318 | 10 743 |
Not allocated technical provisions | 1 689 | 12 | 773 | 89 | 3 |
Other technical provisions | 1 826 | -496 | -905 | 1 048 | 297 |
|
|
Investment income (+)/charges (-) | 8 806 | 12 838 | 17 006 | 4 873 | 9 758 |
Interest income | 8 255 | 12 382 | 16 765 | 4 828 | 9 264 |
Bonds and certificates | 6 021 | 9 214 | 12 501 | 3 405 | 6 648 |
Other assets | 2 234 | 3 169 | 4 264 | 1 423 | 2 616 |
Interest charges | 861 | 1 235 | 1 790 | 322 | 732 |
Share dividend etc. | 1 412 | 1 691 | 2 031 | 367 | 1 227 |
|
|
Gains/losses, value (re-)adjustments on financial assets | -10 055 | -27 138 | -17 743 | -415 | -13 816 |
Gains (+)/losses (-) | 1 520 | -3 811 | -10 291 | -909 | -2 026 |
Shares, participations and primary capital certificates | -2 045 | -8 324 | -17 151 | -1 813 | -6 171 |
Bonds and certificates | 525 | 831 | 1 535 | -205 | -372 |
Currency and financial derivatives | 2 947 | 3 602 | 5 250 | 1 108 | 4 506 |
Land and buildings | 94 | 80 | 74 | . | 11 |
Unrealized gains (+)/losses (-) | -11 573 | -23 323 | -7 441 | 494 | -11 823 |
Shares, participations and primary capital certificates | -8 461 | -23 808 | -5 383 | 2 261 | -9 592 |
Bonds and certificates | 370 | 4 312 | 2 396 | -1 014 | 505 |
Currency and financial derivatives | -3 535 | -4 542 | -5 812 | -744 | -2 613 |
Land and buildings | 54 | 715 | 1 358 | -9 | -122 |
Value re-adjustments (+)/adjustments (-) | -3 | -4 | -10 | 0 | 32 |
|
|
Other operating income (+)/expenses (-) | 568 | 223 | 185 | -478 | -749 |
Personnel costs | 699 | 1 025 | 1 505 | 382 | 707 |
Commisions received (+)/submitted (-) | -458 | -572 | -387 | -125 | -221 |
Operating income (+)/costs (-) from real property | 1 301 | 1 988 | 2 506 | 682 | 1 353 |
Depreciations of non-financial assets | 59 | 92 | 131 | 23 | 84 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | . | . |
Other operating income (+)/expenses (-) | 483 | -76 | -297 | -630 | -1 091 |
|
|
To/from revaluation reserve | -6 725 | -7 854 | -6 637 | 155 | -1 217 |
|
|
Profit/loss on ordinary activities | -1 075 | -9 607 | 13 | 392 | -7 337 |
|
|
Extraordinary income (+)/charges (-) | . | -1 | 1 | -2 | 0 |
|
|
Tax | 66 | -374 | -229 | 42 | -517 |
|
|
Profit/loss | -1 142 | -9 234 | 242 | 348 | -6 820 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | -850 | -9 288 | 47 | 438 | -7 222 |
|