|
|
Assets |
|
|
|
Intangible assets | 989 | 973 | 982 | 1 347 | 1 738 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 815 | 809 | 823 | 1 192 | 1 586 |
Other intangible assets | 174 | 165 | 159 | 155 | 152 |
|
|
Tangible fixed assets | 32 587 | 33 772 | 34 990 | 34 783 | 35 173 |
Land and buildings | 32 105 | 33 258 | 34 471 | 34 257 | 34 634 |
Machinery, equipment and vehicles | 483 | 514 | 519 | 526 | 539 |
|
|
Capital assets | 79 388 | 81 457 | 84 031 | 89 411 | 116 274 |
Investments in subsiduaries | 7 923 | 8 328 | 8 080 | 8 094 | 8 386 |
Shares in ltd. and gen. partnerships | 367 | 350 | . | . | . |
Shares | 96 | 106 | 191 | 191 | 195 |
Primary capital certificates | . | . | . | . | . |
Shares in securities funds | 13 | 14 | 15 | 38 | 16 |
Bonds | 70 898 | 72 593 | 75 652 | 81 012 | 107 608 |
Other capital assets | 90 | 67 | 94 | 76 | 70 |
|
|
Short-term investments | 228 638 | 240 357 | 245 570 | 227 476 | 210 706 |
Shares | 60 236 | 68 007 | 69 644 | 44 745 | 28 551 |
Primary capital certificates | 177 | 160 | 111 | 39 | 1 |
Shares in securities funds | 25 541 | 28 135 | 29 251 | 30 463 | 28 335 |
Bonds | 112 790 | 112 373 | 110 741 | 112 702 | 110 630 |
Certificates | 28 804 | 30 888 | 34 836 | 36 037 | 40 881 |
Financial derivatives | 1 128 | 692 | 915 | 3 437 | 2 156 |
Other short-term investments | -40 | 103 | 72 | 53 | 151 |
|
|
Loans utilizied | 25 372 | 25 417 | 23 752 | 23 870 | 23 881 |
Gross loans | 25 383 | 25 431 | 23 766 | 23 882 | 23 887 |
Specified provisions on loans | -11 | -14 | -14 | -12 | -6 |
|
|
Unspecified provisions on loans | -15 | -15 | -15 | -15 | -15 |
|
|
Other claims | 18 852 | 17 272 | 17 033 | 14 276 | 17 698 |
Earned not yet paid revenues | 6 075 | 5 751 | 5 646 | 5 372 | 6 290 |
Prepaid expenses | 441 | 533 | 467 | 576 | 539 |
Insurance claims | 7 234 | 4 825 | 6 535 | 5 212 | 5 275 |
Deposits with ceding undertakings | . | . | . | . | . |
Other claims | 5 102 | 6 164 | 4 384 | 3 116 | 5 593 |
|
|
Cash and bank deposits | 11 167 | 13 467 | 16 315 | 28 127 | 14 956 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
Commercial banks | 8 317 | 10 616 | 13 366 | 23 146 | 13 379 |
Saving banks | 203 | 285 | 333 | 3 845 | 451 |
Foreign banks | 2 647 | 2 566 | 2 615 | 1 137 | 1 126 |
|
|
Total assets | 396 978 | 412 701 | 422 659 | 419 275 | 420 411 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 6 419 | 16 144 | 16 293 | 9 290 | 6 357 |
Deposit capital | 8 525 | 8 761 | 8 590 | 8 611 | 8 788 |
Share capital | 4 060 | 4 018 | 4 116 | 4 120 | 5 733 |
Primary capital | 1 500 | 1 500 | 1 500 | 1 500 | . |
Share premiumreserve | 586 | 920 | 712 | 728 | 775 |
Other deposit capital | 2 379 | 2 323 | 2 262 | 2 263 | 2 280 |
Retained earnings | -2 106 | 7 383 | 7 703 | 679 | -2 432 |
Other equity | 6 963 | 7 539 | 7 501 | 7 500 | 7 469 |
Not allocated profit | -9 069 | -156 | 202 | -6 821 | -9 901 |
|
|
Subordinated liabilities | 8 601 | 9 281 | 8 627 | 8 938 | 8 948 |
Bonds | 5 982 | 5 671 | 5 420 | 5 338 | 5 290 |
Other subordinated loans | 2 619 | 3 611 | 3 207 | 3 600 | 3 658 |
|
|
Revaluation reserve | . | 1 217 | 1 206 | . | . |
|
|
Technical provisions | 367 383 | 371 936 | 380 558 | 380 679 | 388 720 |
Life assurance provision | 353 675 | 356 440 | 364 497 | 365 818 | 374 683 |
Premium reserve | 321 659 | 327 156 | 335 672 | 338 182 | 348 513 |
Additional provisions | 13 909 | 10 963 | 10 882 | 10 709 | 10 647 |
Premium provision | 16 294 | 16 549 | 15 742 | 14 998 | 13 646 |
Pension provisions | 338 | 279 | 232 | 245 | 208 |
Net provision for outstanding claims | 1 254 | 1 281 | 1 330 | 1 388 | 1 349 |
Not allocated technical provision | 12 | . | 370 | . | . |
Net other technical provisions | 210 | 212 | 270 | 296 | 319 |
Equalization provision | 854 | 584 | 582 | 586 | 586 |
Net tehcnical provisions where the risk is borne by the policyholder | 12 855 | 14 912 | 15 479 | 14 275 | 13 451 |
|
|
Provisions for other charges | 346 | 504 | 494 | 475 | 492 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 135 | 267 | 277 | 251 | 251 |
Other provisions for charges | 211 | 236 | 218 | 224 | 241 |
|
|
Other liabilities | 14 230 | 13 619 | 15 481 | 19 893 | 15 895 |
Loans | . | . | . | . | . |
Expences accrued | 248 | 257 | 321 | 311 | 328 |
Deffered income | 806 | 319 | 364 | 362 | 282 |
Payable tax | 47 | 70 | 79 | 46 | -41 |
Dividend | . | . | . | . | . |
Insurance liabilities | 1 370 | 1 242 | 1 206 | 1 503 | 1 245 |
Deposits from reassurance companies | 9 430 | 9 640 | 9 118 | 9 244 | 9 895 |
Other liabilities | 2 328 | 2 091 | 4 392 | 8 427 | 4 185 |
|
|
Total liabilities | 396 978 | 412 701 | 422 659 | 419 275 | 420 411 |
|
|
Specifications |
|
Number of companies | 16 | 16 | 16 | 16 | 16 |
Loan with mortgage on dwelling | 11 578 | 11 604 | 11 555 | 11 505 | 11 473 |
|