|
|
Assets |
|
|
|
Intangible assets | 6 719 | 7 014 | 7 115 | 6 939 | 6 837 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 1 160 | 1 504 | 1 709 | 1 668 | 1 670 |
Other intangible assets | 5 560 | 5 510 | 5 406 | 5 271 | 5 167 |
|
|
Tangible fixed assets | 4 379 | 4 999 | 5 051 | 5 143 | 5 199 |
Land and buildings | 3 701 | 4 304 | 4 301 | 4 322 | 4 281 |
Machinery, equipment and vehicles | 678 | 695 | 750 | 822 | 918 |
|
|
Capital assets | 21 485 | 22 633 | 23 160 | 24 843 | 24 520 |
Investments in subsiduaries | 6 079 | 6 557 | 6 838 | 6 286 | 7 564 |
Shares in ltd. and gen. partnerships | 63 | 1 | 1 | 1 | 21 |
Shares | 180 | 186 | 183 | 190 | 195 |
Primary capital certificates | 1 500 | 1 500 | 1 500 | 1 500 | . |
Shares in securities funds | 34 | 18 | 57 | 3 | 4 |
Bonds | 2 301 | 2 341 | 2 411 | 4 739 | 4 731 |
Other capital assets | 11 327 | 12 029 | 12 170 | 12 123 | 12 004 |
|
|
Short-term investments | 41 038 | 42 243 | 46 454 | 39 795 | 40 055 |
Shares | 7 840 | 9 485 | 8 283 | 4 173 | 3 910 |
Primary capital certificates | 135 | 143 | 146 | 206 | 188 |
Shares in securities funds | 4 928 | 4 594 | 4 074 | 3 426 | 3 166 |
Bonds | 23 404 | 23 774 | 24 286 | 25 274 | 25 581 |
Certificates | 4 584 | 3 880 | 5 429 | 6 052 | 6 917 |
Financial derivatives | 35 | 332 | 472 | 614 | 254 |
Other short-term investments | 112 | 35 | 3 763 | 50 | 39 |
|
|
Loans utilizied | 1 332 | 1 082 | 998 | 967 | 1 013 |
Gross loans | 1 343 | 1 093 | 1 008 | 976 | 1 022 |
Specified provisions on loans | -11 | -10 | -10 | -9 | -9 |
|
|
Unspecified provisions on loans | -7 | -5 | -4 | -4 | -3 |
|
|
Other claims | 13 368 | 16 047 | 16 917 | 17 344 | 17 148 |
Earned not yet paid revenues | 947 | 896 | 934 | 860 | 982 |
Prepaid expenses | 662 | 771 | 791 | 994 | 1 022 |
Insurance claims | 9 056 | 8 042 | 11 822 | 10 836 | 8 928 |
Other claims | 2 704 | 6 337 | 3 370 | 4 654 | 6 216 |
|
|
Cash and bank deposits | 5 767 | 6 454 | 7 454 | 7 539 | 7 285 |
The Central Bank of Norway | 1 | 1 | 1 | 1 | 1 |
Commercial banks | 2 843 | 4 307 | 4 904 | 5 003 | 5 348 |
Saving banks | 1 378 | 1 252 | 1 673 | 1 343 | 1 028 |
Foreign banks | 1 545 | 893 | 876 | 1 192 | 908 |
|
|
Total assets | 94 082 | 100 468 | 107 145 | 102 565 | 102 053 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 17 307 | 19 647 | 19 873 | 17 968 | 16 897 |
Deposit capital | 4 709 | 5 640 | 5 802 | 6 402 | 5 672 |
Share capital | 4 058 | 4 279 | 4 353 | 4 663 | 4 510 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 594 | 1 303 | 1 399 | 1 689 | 935 |
Other deposit capital | 56 | 59 | 50 | 50 | 228 |
Retained earnings | 12 598 | 14 007 | 14 071 | 11 566 | 11 224 |
Revaluation reserve | 35 | 126 | 104 | 16 | 57 |
Other equity | 15 822 | 15 160 | 14 157 | 13 029 | 12 402 |
Not allocated profit | -3 258 | -1 279 | -190 | -1 479 | -1 234 |
|
|
Subordinated liabilities | 33 | 33 | 128 | 128 | 221 |
Bonds | . | . | . | . | . |
Other subordinated loans | 33 | 33 | 128 | 128 | 221 |
|
|
Technical provisions | 68 804 | 72 442 | 78 793 | 74 250 | 74 206 |
Net provision for unearned premium | 13 555 | 12 681 | 17 745 | 16 394 | 14 939 |
Net provision for outstanding claims | 33 664 | 38 078 | 38 373 | 35 041 | 36 370 |
Provision for bonuses and rebates | 22 | 44 | 44 | 52 | 57 |
Equalization provision | 21 543 | 21 620 | 22 607 | 22 745 | 22 700 |
Provision for not discharges risk | 31 | 65 | 68 | 71 | 57 |
Equalization provision | 13 981 | 13 810 | 14 635 | 14 458 | 14 178 |
Reinsurance provision | 1 121 | 1 145 | 1 128 | 1 190 | 1 183 |
Administrative provision | 1 550 | 1 590 | 1 614 | 1 638 | 1 648 |
Naturedamage provision | 3 853 | 4 057 | 4 194 | 4 411 | 4 637 |
Guarantee provision | 1 007 | 954 | 968 | 977 | 998 |
Net other technical provisions | 20 | 19 | 23 | 17 | 141 |
|
|
Provisions for other charges | 1 027 | 791 | 778 | 776 | 407 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 473 | 275 | 248 | 261 | 161 |
Other provisions for charges | 553 | 516 | 530 | 515 | 246 |
|
|
Other liabilities | 6 911 | 7 554 | 7 573 | 9 444 | 10 322 |
Loans | . | . | . | . | . |
Expences accrued | 776 | 1 080 | 1 062 | 1 198 | 1 299 |
Deffered income | 38 | 15 | 16 | 27 | 32 |
Payable tax | 245 | 317 | 95 | 94 | 66 |
Dividend | 5 | 203 | 1 247 | 1 068 | 1 068 |
Insurance liabilities | 2 082 | 1 997 | 2 194 | 2 255 | 2 020 |
Other liabilities | 3 766 | 3 942 | 2 960 | 4 802 | 5 837 |
|
|
Total liabilities | 94 082 | 100 468 | 107 145 | 102 565 | 102 053 |
|
|
Specifications |
|
Number of companies | 100 | 100 | 100 | .. | 100 |
Loan with mortgage on dwelling | 571 | 392 | 299 | 317 | 296 |
|