Earned premiums, net of reinsurance | 43 563 | 15 857 | 22 318 | 37 243 | 47 371 |
Gross premiums written | 36 870 | 11 817 | 17 846 | 31 015 | 39 222 |
- Reinsurers share of gross premiums written | -1 704 | -232 | -565 | -1 376 | -1 837 |
- Reinsurers share of investment income | -226 | -185 | -372 | -579 | -294 |
Transfer of premiumreserve from other companies | 8 623 | 4 456 | 5 409 | 8 183 | 10 281 |
|
|
Claims incurred, net of reinsurance | 28 264 | 10 127 | 15 589 | 22 142 | 28 688 |
Gross claim payment | 21 349 | 5 971 | 10 619 | 16 009 | 21 426 |
Reinsurers share of gross claim payments | -888 | -370 | -582 | -726 | -1 131 |
Net change in the provision for outstanding claims | 97 | 25 | 77 | 132 | 278 |
Transfer of premiumreserve etc. to other companies | 7 706 | 4 501 | 5 476 | 6 728 | 8 114 |
|
|
Net change in technical provisions | 21 373 | 9 060 | 10 191 | 19 940 | 20 709 |
Premiumreserve | 21 505 | 8 318 | 10 744 | 21 060 | 25 493 |
Not allocated technical provisions | 773 | 89 | 3 | 3 | 1 |
Other technical provisions | -905 | 653 | -556 | -1 123 | -4 785 |
|
|
Investment income (+)/charges (-) | 17 006 | 4 874 | 9 760 | 14 452 | 19 146 |
Interest income | 16 765 | 4 828 | 9 264 | 13 971 | 19 002 |
Bonds and certificates | 12 501 | 3 405 | 6 648 | 10 277 | 14 473 |
Other assets | 4 264 | 1 423 | 2 617 | 3 694 | 4 529 |
Interest charges | 1 790 | 322 | 732 | 1 034 | 1 624 |
Share dividend etc. | 2 031 | 367 | 1 227 | 1 514 | 1 768 |
|
|
Gains/losses, value (re-)adjustments on financial assets | -17 743 | -570 | -14 196 | -21 121 | -18 846 |
Gains (+)/losses (-) | -10 291 | -1 004 | -2 254 | -6 354 | -12 882 |
Shares, participations and primary capital certificates | -17 151 | -1 907 | -6 398 | -10 393 | -22 171 |
Bonds and certificates | 1 535 | -205 | -372 | 284 | 458 |
Currency and financial derivatives | 5 250 | 1 108 | 4 506 | 3 701 | 8 691 |
Land and buildings | 74 | . | 11 | 54 | 139 |
Unrealized gains (+)/losses (-) | -7 441 | 433 | -11 975 | -14 785 | -5 975 |
Shares, participations and primary capital certificates | -5 383 | 2 200 | -9 744 | -13 898 | -7 263 |
Bonds and certificates | 2 396 | -1 014 | 505 | 1 479 | 1 521 |
Currency and financial derivatives | -5 812 | -744 | -2 614 | -2 507 | -419 |
Land and buildings | 1 358 | -9 | -122 | 140 | 185 |
Value re-adjustments (+)/adjustments (-) | -10 | 0 | 32 | 19 | 12 |
|
|
Other operating income (+)/expenses (-) | 185 | -435 | -671 | -524 | -1 015 |
Personnel costs | 1 505 | 384 | 710 | 1 122 | 1 550 |
Commisions received (+)/submitted (-) | -387 | -111 | -197 | -336 | -489 |
Operating income (+)/costs (-) from real property | 2 506 | 682 | 1 353 | 1 954 | 2 581 |
Depreciations of non-financial assets | 131 | 23 | 84 | 114 | 156 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | . | -40 |
Other operating income (+)/expenses (-) | -297 | -599 | -1 033 | -905 | -1 362 |
|
|
To/from revaluation reserve | -6 637 | 155 | -1 217 | -1 217 | -1 025 |
|
|
Profit/loss on ordinary activities | 13 | 384 | -7 352 | -10 815 | -1 715 |
|
|
Extraordinary income (+)/charges (-) | 1 | -2 | 0 | 1 | 2 |
|
|
Tax | -229 | 42 | -518 | -911 | -594 |
|
|
Profit/loss | 242 | 340 | -6 834 | -9 903 | -1 119 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 47 | 421 | -7 257 | -10 650 | -1 476 |
|