|
|
Assets |
|
|
|
Intangible assets | 973 | 982 | 1 378 | 1 738 | 1 133 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 809 | 823 | 1 222 | 1 586 | 726 |
Other intangible assets | 165 | 159 | 155 | 152 | 406 |
|
|
Tangible fixed assets | 33 779 | 34 996 | 34 790 | 35 173 | 34 948 |
Land and buildings | 33 258 | 34 471 | 34 257 | 34 634 | 34 613 |
Machinery, equipment and vehicles | 521 | 526 | 533 | 539 | 335 |
|
|
Capital assets | 81 451 | 83 989 | 89 242 | 116 274 | 133 279 |
Investments in subsiduaries | 8 328 | 8 045 | 8 094 | 8 386 | 8 327 |
Shares in ltd. and gen. partnerships | 350 | . | . | . | 0 |
Shares | 106 | 191 | 191 | 195 | 201 |
Primary capital certificates | . | . | . | . | . |
Shares in securities funds | 14 | 14 | 14 | 16 | 16 |
Bonds | 72 593 | 75 652 | 80 874 | 107 608 | 124 673 |
Other capital assets | 60 | 87 | 69 | 70 | 62 |
|
|
Short-term investments | 240 357 | 245 607 | 228 035 | 210 706 | 198 045 |
Shares | 68 007 | 69 679 | 44 745 | 28 551 | 24 628 |
Primary capital certificates | 160 | 111 | 39 | 1 | 33 |
Shares in securities funds | 28 135 | 29 252 | 30 488 | 28 335 | 28 429 |
Bonds | 112 373 | 110 741 | 113 987 | 110 630 | 92 983 |
Certificates | 30 888 | 34 836 | 36 037 | 40 881 | 50 421 |
Financial derivatives | 692 | 915 | 2 687 | 2 156 | 1 175 |
Other short-term investments | 103 | 72 | 53 | 151 | 376 |
|
|
Loans utilizied | 25 417 | 23 752 | 24 620 | 23 881 | 23 779 |
Gross loans | 25 431 | 23 761 | 24 632 | 23 887 | 23 785 |
Specified provisions on loans | -14 | -8 | -12 | -6 | -6 |
|
|
Unspecified provisions on loans | -15 | -15 | -15 | -15 | -14 |
|
|
Other claims | 17 272 | 17 045 | 14 282 | 17 698 | 16 635 |
Earned not yet paid revenues | 5 751 | 5 646 | 5 372 | 6 290 | 6 366 |
Prepaid expenses | 533 | 467 | 576 | 539 | 1 303 |
Insurance claims | 4 825 | 6 535 | 5 212 | 5 275 | 5 275 |
Deposits with ceding undertakings | . | . | . | . | . |
Other claims | 6 164 | 4 396 | 3 121 | 5 593 | 3 690 |
|
|
Cash and bank deposits | 13 467 | 16 315 | 26 875 | 14 956 | 22 494 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
Commercial banks | 10 616 | 13 366 | 21 894 | 13 379 | 19 520 |
Saving banks | 285 | 333 | 3 845 | 451 | 1 060 |
Foreign banks | 2 566 | 2 615 | 1 137 | 1 126 | 1 915 |
|
|
Total assets | 412 701 | 422 671 | 419 206 | 420 411 | 430 300 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 16 144 | 16 286 | 9 275 | 6 357 | 15 932 |
Deposit capital | 8 761 | 8 591 | 8 611 | 8 788 | 8 874 |
Share capital | 4 018 | 4 116 | 4 120 | 5 733 | 5 733 |
Primary capital | 1 500 | 1 500 | 1 500 | . | . |
Share premiumreserve | 920 | 712 | 728 | 775 | 497 |
Other deposit capital | 2 323 | 2 263 | 2 263 | 2 280 | 2 645 |
Retained earnings | 7 383 | 7 695 | 664 | -2 432 | 7 057 |
Other equity | 7 539 | 7 500 | 7 498 | 7 469 | 7 658 |
Not allocated profit | -156 | 195 | -6 834 | -9 901 | -600 |
|
|
Subordinated liabilities | 9 281 | 8 627 | 8 938 | 8 948 | 8 489 |
Bonds | 5 946 | 5 305 | 5 613 | 5 565 | 5 009 |
Other subordinated loans | 3 336 | 3 322 | 3 325 | 3 383 | 3 480 |
|
|
Revaluation reserve | 1 217 | 1 206 | . | . | 192 |
|
|
Technical provisions | 371 936 | 380 558 | 380 679 | 388 720 | 388 815 |
Life assurance provision | 356 440 | 364 497 | 365 818 | 374 683 | 373 226 |
Premium reserve | 327 156 | 335 672 | 338 182 | 348 513 | 352 810 |
Additional provisions | 10 963 | 10 882 | 10 709 | 10 647 | 5 418 |
Premium provision | 16 549 | 15 742 | 14 998 | 13 646 | 12 959 |
Pension provisions | 279 | 232 | 245 | 208 | 193 |
Net provision for outstanding claims | 1 281 | 1 330 | 1 388 | 1 349 | 1 510 |
Not allocated technical provision | . | 370 | . | . | . |
Net other technical provisions | 212 | 270 | 296 | 319 | 336 |
Equalization provision | 584 | 582 | 586 | 586 | 525 |
Net tehcnical provisions where the risk is borne by the policyholder | 14 912 | 15 479 | 14 275 | 13 451 | 15 063 |
|
|
Provisions for other charges | 504 | 494 | 475 | 492 | 215 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 267 | 277 | 251 | 251 | . |
Other provisions for charges | 236 | 218 | 224 | 241 | 215 |
|
|
Other liabilities | 13 619 | 15 499 | 19 839 | 15 895 | 16 657 |
Loans | . | . | . | . | . |
Expences accrued | 257 | 321 | 311 | 328 | 303 |
Deffered income | 319 | 364 | 362 | 282 | 202 |
Payable tax | 70 | 79 | 46 | -41 | 232 |
Dividend | . | . | . | . | . |
Insurance liabilities | 1 242 | 1 206 | 1 503 | 1 245 | 1 243 |
Deposits from reassurance companies | 9 640 | 9 118 | 9 244 | 9 895 | 9 997 |
Other liabilities | 2 091 | 4 411 | 8 372 | 4 185 | 4 680 |
|
|
Total liabilities | 412 701 | 422 671 | 419 206 | 420 411 | 430 300 |
|
|
Specifications |
|
Number of companies | 24 | 22 | 22 | 21 | 21 |
Loan with mortgage on dwelling | 11 604 | 11 555 | 11 505 | 11 475 | 11 526 |
|