|
|
Assets |
|
|
|
Intangible assets | 7 016 | 7 119 | 6 942 | 6 838 | 6 896 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 1 504 | 1 711 | 1 668 | 1 670 | 1 814 |
Other intangible assets | 5 512 | 5 408 | 5 273 | 5 168 | 5 082 |
|
|
Tangible fixed assets | 4 997 | 5 049 | 5 141 | 5 198 | 5 370 |
Land and buildings | 4 304 | 4 301 | 4 322 | 4 281 | 4 359 |
Machinery, equipment and vehicles | 692 | 748 | 820 | 917 | 1 011 |
|
|
Capital assets | 22 633 | 23 037 | 24 928 | 24 520 | 21 710 |
Investments in subsiduaries | 6 557 | 6 764 | 6 371 | 7 569 | 4 152 |
Shares in ltd. and gen. partnerships | 1 | 1 | 1 | 1 | 2 |
Shares | 186 | 183 | 190 | 191 | 168 |
Primary capital certificates | 1 500 | 1 500 | 1 500 | . | . |
Shares in securities funds | 18 | 8 | 3 | 4 | 4 |
Bonds | 2 341 | 2 411 | 4 739 | 4 731 | 5 359 |
Other capital assets | 12 029 | 12 170 | 12 123 | 12 024 | 12 024 |
|
|
Short-term investments | 42 243 | 46 503 | 39 587 | 40 055 | 39 182 |
Shares | 9 485 | 8 283 | 4 176 | 3 916 | 3 733 |
Primary capital certificates | 144 | 146 | 203 | 182 | 147 |
Shares in securities funds | 4 594 | 4 123 | 3 426 | 3 166 | 2 882 |
Bonds | 23 774 | 24 286 | 25 274 | 25 581 | 23 174 |
Certificates | 3 880 | 5 429 | 6 052 | 6 917 | 8 809 |
Financial derivatives | 332 | 472 | 405 | 227 | 396 |
Other short-term investments | 35 | 3 763 | 50 | 65 | 41 |
|
|
Loans utilizied | 1 082 | 998 | 1 175 | 1 013 | 1 131 |
Gross loans | 1 093 | 1 008 | 1 184 | 1 022 | 1 140 |
Specified provisions on loans | -10 | -10 | -9 | -9 | -9 |
|
|
Unspecified provisions on loans | -5 | -4 | -4 | -3 | -4 |
|
|
Other claims | 16 047 | 16 929 | 17 259 | 17 148 | 15 849 |
Earned not yet paid revenues | 896 | 934 | 860 | 982 | 838 |
Prepaid expenses | 771 | 792 | 994 | 1 022 | 1 027 |
Insurance claims | 8 042 | 11 830 | 10 836 | 8 928 | 8 424 |
Other claims | 6 337 | 3 372 | 4 569 | 6 216 | 5 561 |
|
|
Cash and bank deposits | 6 454 | 7 454 | 7 539 | 7 285 | 7 860 |
The Central Bank of Norway | 1 | 1 | 1 | 1 | 1 |
Commercial banks | 4 307 | 4 904 | 5 003 | 5 348 | 5 496 |
Saving banks | 1 252 | 1 673 | 1 343 | 1 028 | 1 247 |
Foreign banks | 893 | 876 | 1 192 | 908 | 1 117 |
|
|
Total assets | 100 468 | 107 084 | 102 565 | 102 053 | 97 995 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 19 647 | 19 796 | 17 950 | 16 897 | 15 669 |
Deposit capital | 5 640 | 5 791 | 6 392 | 5 672 | 3 496 |
Share capital | 4 279 | 4 353 | 4 653 | 4 510 | 2 553 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 1 303 | 1 389 | 1 689 | 935 | 673 |
Other deposit capital | 59 | 50 | 50 | 228 | 270 |
Retained earnings | 14 007 | 14 004 | 11 558 | 11 224 | 12 173 |
Revaluation reserve | 126 | 104 | 16 | 57 | 2 |
Other equity | 15 160 | 14 111 | 13 170 | 12 402 | 12 203 |
Not allocated profit | -1 279 | -211 | -1 628 | -1 234 | -32 |
|
|
Subordinated liabilities | 33 | 128 | 128 | 221 | 223 |
Bonds | . | . | . | . | . |
Other subordinated loans | 33 | 128 | 128 | 221 | 223 |
|
|
Technical provisions | 72 442 | 78 746 | 74 268 | 74 206 | 73 708 |
Net provision for unearned premium | 12 681 | 17 706 | 16 394 | 14 939 | 13 498 |
Net provision for outstanding claims | 38 078 | 38 373 | 35 059 | 36 370 | 37 212 |
Provision for bonuses and rebates | 44 | 44 | 52 | 57 | 26 |
Equalization provision | 21 620 | 22 600 | 22 745 | 22 700 | 22 838 |
Provision for not discharges risk | 65 | 68 | 71 | 57 | 33 |
Equalization provision | 13 810 | 14 626 | 14 458 | 14 178 | 13 949 |
Reinsurance provision | 1 145 | 1 131 | 1 190 | 1 183 | 1 196 |
Administrative provision | 1 590 | 1 614 | 1 638 | 1 648 | 1 705 |
Naturedamage provision | 4 057 | 4 194 | 4 411 | 4 637 | 5 005 |
Guarantee provision | 954 | 968 | 977 | 998 | 949 |
Net other technical provisions | 19 | 23 | 17 | 141 | 134 |
|
|
Provisions for other charges | 791 | 781 | 776 | 407 | 452 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 275 | 251 | 261 | 161 | -48 |
Other provisions for charges | 516 | 530 | 515 | 246 | 500 |
|
|
Other liabilities | 7 554 | 7 633 | 9 444 | 10 322 | 7 943 |
Loans | . | . | . | . | . |
Expences accrued | 1 080 | 1 067 | 1 198 | 1 299 | 1 004 |
Deffered income | 15 | 17 | 27 | 32 | 21 |
Payable tax | 317 | 95 | 94 | 66 | 108 |
Dividend | 203 | 1 247 | 1 068 | 1 068 | 270 |
Insurance liabilities | 1 997 | 2 246 | 2 255 | 2 020 | 2 586 |
Other liabilities | 3 942 | 2 962 | 4 802 | 5 837 | 3 954 |
|
|
Total liabilities | 100 468 | 107 084 | 102 565 | 102 053 | 97 995 |
|
|
Specifications |
|
Number of companies | 107 | 104 | 104 | 104 | 104 |
Loan with mortgage on dwelling | 392 | 299 | 317 | 296 | 295 |
|