Earned premiums, net of reinsurance | 15 857 | 22 318 | 37 243 | 47 371 | 14 715 |
Gross premiums written | 11 817 | 17 846 | 31 015 | 39 222 | 11 863 |
- Reinsurers share of gross premiums written | -232 | -565 | -1 376 | -1 837 | -244 |
- Reinsurers share of investment income | -185 | -372 | -579 | -294 | -177 |
Transfer of premiumreserve from other companies | 4 456 | 5 409 | 8 183 | 10 281 | 3 273 |
|
|
Claims incurred, net of reinsurance | 10 127 | 15 589 | 22 142 | 28 688 | 8 928 |
Gross claim payment | 5 971 | 10 619 | 16 009 | 21 426 | 5 554 |
Reinsurers share of gross claim payments | -370 | -582 | -726 | -1 131 | -330 |
Net change in the provision for outstanding claims | 25 | 77 | 132 | 278 | 42 |
Transfer of premiumreserve etc. to other companies | 4 501 | 5 476 | 6 728 | 8 114 | 3 662 |
|
|
Net change in technical provisions | 9 060 | 10 191 | 19 940 | 20 709 | 9 242 |
Premiumreserve | 8 318 | 10 744 | 21 060 | 25 493 | 7 899 |
Not allocated technical provisions | 89 | 3 | 3 | 1 | 134 |
Other technical provisions | 653 | -556 | -1 123 | -4 785 | 1 208 |
|
|
Investment income (+)/charges (-) | 4 874 | 9 760 | 14 452 | 19 146 | 4 856 |
Interest income | 4 828 | 9 264 | 13 971 | 19 002 | 5 187 |
Bonds and certificates | 3 405 | 6 648 | 10 277 | 14 473 | 4 014 |
Other assets | 1 423 | 2 617 | 3 694 | 4 529 | 1 174 |
Interest charges | 322 | 732 | 1 034 | 1 624 | 635 |
Share dividend etc. | 367 | 1 227 | 1 514 | 1 768 | 303 |
|
|
Gains/losses, value (re-)adjustments on financial assets | -570 | -14 196 | -21 121 | -18 846 | -196 |
Gains (+)/losses (-) | -1 004 | -2 254 | -6 354 | -12 882 | -293 |
Shares, participations and primary capital certificates | -1 907 | -6 398 | -10 393 | -22 171 | -1 102 |
Bonds and certificates | -205 | -372 | 284 | 458 | 823 |
Currency and financial derivatives | 1 108 | 4 506 | 3 701 | 8 691 | -39 |
Land and buildings | . | 11 | 54 | 139 | 25 |
Unrealized gains (+)/losses (-) | 433 | -11 975 | -14 785 | -5 975 | 7 |
Shares, participations and primary capital certificates | 2 200 | -9 744 | -13 898 | -7 263 | -1 106 |
Bonds and certificates | -1 014 | 505 | 1 479 | 1 521 | 984 |
Currency and financial derivatives | -744 | -2 614 | -2 507 | -419 | 128 |
Land and buildings | -9 | -122 | 140 | 185 | . |
Value re-adjustments (+)/adjustments (-) | 0 | 32 | 19 | 12 | 90 |
|
|
Other operating income (+)/expenses (-) | -435 | -671 | -524 | -1 016 | -398 |
Personnel costs | 384 | 710 | 1 122 | 1 551 | 387 |
Commisions received (+)/submitted (-) | -111 | -197 | -336 | -489 | -174 |
Operating income (+)/costs (-) from real property | 682 | 1 353 | 1 954 | 2 581 | 647 |
Depreciations of non-financial assets | 23 | 84 | 114 | 156 | 39 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | -40 | 2 |
Other operating income (+)/expenses (-) | -599 | -1 033 | -905 | -1 362 | -446 |
|
|
To/from revaluation reserve | 155 | -1 217 | -1 217 | -1 025 | 66 |
|
|
Profit/loss on ordinary activities | 384 | -7 352 | -10 815 | -1 716 | 741 |
|
|
Extraordinary income (+)/charges (-) | -2 | 0 | 1 | 2 | . |
|
|
Tax | 42 | -518 | -911 | -594 | 10 |
|
|
Profit/loss | 340 | -6 834 | -9 903 | -1 120 | 731 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 421 | -7 257 | -10 650 | -1 477 | 803 |
|