|
|
Assets |
|
|
|
Intangible assets | 982 | 1 378 | 1 738 | 1 133 | 1 097 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 823 | 1 222 | 1 586 | 726 | 690 |
Other intangible assets | 159 | 155 | 152 | 406 | 407 |
|
|
Tangible fixed assets | 34 996 | 34 790 | 35 173 | 34 948 | 36 450 |
Land and buildings | 34 471 | 34 257 | 34 634 | 34 613 | 36 113 |
Machinery, equipment and vehicles | 526 | 533 | 539 | 335 | 337 |
|
|
Capital assets | 83 989 | 89 242 | 116 274 | 133 279 | 150 890 |
Investments in subsiduaries | 8 045 | 8 094 | 8 386 | 8 327 | 8 288 |
Shares in ltd. and gen. partnerships | . | . | . | 0 | 0 |
Shares | 191 | 191 | 195 | 201 | 215 |
Primary capital certificates | . | . | . | . | . |
Shares in securities funds | 14 | 14 | 16 | 16 | 16 |
Bonds | 75 652 | 80 874 | 107 608 | 124 673 | 142 301 |
Other capital assets | 87 | 69 | 70 | 62 | 70 |
|
|
Short-term investments | 245 607 | 228 035 | 210 706 | 199 377 | 193 156 |
Shares | 69 679 | 44 745 | 28 551 | 24 628 | 23 986 |
Primary capital certificates | 111 | 39 | 1 | 33 | 22 |
Shares in securities funds | 29 252 | 30 488 | 28 335 | 29 760 | 31 848 |
Bonds | 110 741 | 113 987 | 110 630 | 92 983 | 88 211 |
Certificates | 34 836 | 36 037 | 40 881 | 50 421 | 48 570 |
Financial derivatives | 915 | 2 687 | 2 156 | 1 175 | 95 |
Other short-term investments | 72 | 53 | 151 | 376 | 425 |
|
|
Loans utilizied | 23 752 | 24 620 | 23 881 | 23 779 | 24 507 |
Gross loans | 23 761 | 24 632 | 23 887 | 23 785 | 24 517 |
Specified provisions on loans | -8 | -12 | -6 | -6 | -9 |
|
|
Unspecified provisions on loans | -15 | -15 | -15 | -14 | -12 |
|
|
Other claims | 17 045 | 14 282 | 17 698 | 16 635 | 17 992 |
Earned not yet paid revenues | 5 646 | 5 372 | 6 290 | 6 366 | 7 589 |
Prepaid expenses | 467 | 576 | 539 | 1 303 | 528 |
Insurance claims | 6 535 | 5 212 | 5 275 | 5 275 | 7 221 |
Deposits with ceding undertakings | . | . | . | . | . |
Other claims | 4 396 | 3 121 | 5 593 | 3 690 | 2 653 |
|
|
Cash and bank deposits | 16 315 | 26 875 | 14 956 | 21 163 | 16 066 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
Commercial banks | 13 366 | 21 894 | 13 379 | 18 188 | 13 679 |
Saving banks | 333 | 3 845 | 451 | 1 060 | 2 360 |
Foreign banks | 2 615 | 1 137 | 1 126 | 1 915 | 27 |
|
|
Total assets | 422 671 | 419 206 | 420 411 | 430 300 | 440 146 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 16 286 | 9 275 | 6 357 | 15 931 | 16 659 |
Deposit capital | 8 591 | 8 611 | 8 788 | 9 010 | 8 794 |
Share capital | 4 116 | 4 120 | 5 733 | 5 733 | 5 783 |
Primary capital | 1 500 | 1 500 | . | . | . |
Share premiumreserve | 712 | 728 | 775 | 497 | 786 |
Other deposit capital | 2 263 | 2 263 | 2 280 | 2 780 | 2 225 |
Retained earnings | 7 695 | 664 | -2 432 | 6 921 | 7 865 |
Other equity | 7 500 | 7 498 | 7 469 | 7 335 | 7 134 |
Not allocated profit | 195 | -6 834 | -9 901 | -415 | 731 |
|
|
Subordinated liabilities | 8 627 | 8 938 | 8 948 | 8 489 | 8 589 |
Bonds | 5 205 | 5 513 | 5 465 | 5 134 | 5 247 |
Other subordinated loans | 3 422 | 3 425 | 3 483 | 3 355 | 3 342 |
|
|
Revaluation reserve | 1 206 | . | . | 192 | 258 |
|
|
Technical provisions | 380 558 | 380 679 | 388 720 | 388 815 | 396 787 |
Life assurance provision | 364 497 | 365 818 | 374 683 | 373 226 | 380 236 |
Premium reserve | 335 672 | 338 182 | 348 513 | 352 810 | 360 452 |
Additional provisions | 10 882 | 10 709 | 10 647 | 5 418 | 5 386 |
Premium provision | 15 742 | 14 998 | 13 646 | 12 959 | 11 791 |
Pension provisions | 232 | 245 | 208 | 193 | 166 |
Net provision for outstanding claims | 1 330 | 1 388 | 1 349 | 1 510 | 1 542 |
Not allocated technical provision | 370 | . | . | . | 401 |
Net other technical provisions | 270 | 296 | 319 | 336 | 498 |
Equalization provision | 582 | 586 | 586 | 525 | 534 |
Net tehcnical provisions where the risk is borne by the policyholder | 15 479 | 14 275 | 13 451 | 15 063 | 16 018 |
|
|
Provisions for other charges | 494 | 475 | 492 | 216 | 215 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 277 | 251 | 251 | . | . |
Other provisions for charges | 218 | 224 | 241 | 216 | 215 |
|
|
Other liabilities | 15 499 | 19 839 | 15 895 | 16 657 | 17 637 |
Loans | . | . | . | . | . |
Expences accrued | 321 | 311 | 328 | 303 | 390 |
Deffered income | 364 | 362 | 282 | 202 | 231 |
Payable tax | 79 | 46 | -41 | 232 | 205 |
Dividend | . | . | . | . | . |
Insurance liabilities | 1 206 | 1 503 | 1 245 | 1 243 | 1 344 |
Deposits from reassurance companies | 9 118 | 9 244 | 9 895 | 9 997 | 9 800 |
Other liabilities | 4 411 | 8 372 | 4 185 | 4 680 | 5 667 |
|
|
Total liabilities | 422 671 | 419 206 | 420 411 | 430 300 | 440 146 |
|
|
Specifications |
|
Number of companies | 22 | 22 | 21 | 21 | 20 |
Loan with mortgage on dwelling | 11 555 | 11 505 | 11 475 | 11 526 | 11 881 |
|