| Earned premiums, net of reinsurance | 22 318 | 37 243 | 47 371 | 14 715 | 23 129 |
| Gross premiums written | 17 846 | 31 015 | 39 222 | 11 863 | 18 981 |
| - Reinsurers share of gross premiums written | -565 | -1 376 | -1 837 | -244 | -454 |
| - Reinsurers share of investment income | -372 | -579 | -294 | -177 | -356 |
| Transfer of premiumreserve from other companies | 5 409 | 8 183 | 10 281 | 3 273 | 4 958 |
| |
|
| Claims incurred, net of reinsurance | 15 589 | 22 142 | 28 688 | 8 928 | 16 501 |
| Gross claim payment | 10 619 | 16 009 | 21 426 | 5 554 | 10 987 |
| Reinsurers share of gross claim payments | -582 | -726 | -1 131 | -330 | -475 |
| Net change in the provision for outstanding claims | 77 | 132 | 278 | 42 | 56 |
| Transfer of premiumreserve etc. to other companies | 5 476 | 6 728 | 8 114 | 3 662 | 5 934 |
| |
|
| Net change in technical provisions | 10 191 | 19 940 | 20 709 | 9 242 | 16 547 |
| Premiumreserve | 10 744 | 21 060 | 25 493 | 7 899 | 11 756 |
| Not allocated technical provisions | 3 | 3 | 1 | 134 | 1 548 |
| Other technical provisions | -556 | -1 123 | -4 785 | 1 208 | 3 243 |
| |
|
| Investment income (+)/charges (-) | 9 760 | 14 452 | 19 146 | 4 856 | 9 822 |
| Interest income | 9 264 | 13 971 | 19 002 | 5 187 | 10 649 |
| Bonds and certificates | 6 648 | 10 277 | 14 473 | 4 014 | 7 856 |
| Other assets | 2 617 | 3 694 | 4 529 | 1 174 | 2 793 |
| Interest charges | 732 | 1 034 | 1 624 | 635 | 1 777 |
| Share dividend etc. | 1 227 | 1 514 | 1 768 | 303 | 950 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | -14 196 | -21 121 | -18 846 | -196 | 8 498 |
| Gains (+)/losses (-) | -2 254 | -6 354 | -12 882 | -293 | 503 |
| Shares, participations and primary capital certificates | -6 398 | -10 393 | -22 171 | -1 102 | -2 530 |
| Bonds and certificates | -372 | 284 | 458 | 823 | 2 066 |
| Currency and financial derivatives | 4 506 | 3 701 | 8 691 | -39 | 939 |
| Land and buildings | 11 | 54 | 139 | 25 | 27 |
| Unrealized gains (+)/losses (-) | -11 975 | -14 785 | -5 975 | 7 | 7 924 |
| Shares, participations and primary capital certificates | -9 744 | -13 898 | -7 263 | -1 106 | 4 376 |
| Bonds and certificates | 505 | 1 479 | 1 521 | 984 | 1 347 |
| Currency and financial derivatives | -2 614 | -2 507 | -419 | 128 | 2 201 |
| Land and buildings | -122 | 140 | 185 | . | . |
| Value re-adjustments (+)/adjustments (-) | 32 | 19 | 12 | 90 | 71 |
| |
|
| Other operating income (+)/expenses (-) | -671 | -524 | -1 016 | -398 | -745 |
| Personnel costs | 710 | 1 122 | 1 551 | 387 | 785 |
| Commisions received (+)/submitted (-) | -197 | -336 | -489 | -174 | -315 |
| Operating income (+)/costs (-) from real property | 1 353 | 1 954 | 2 581 | 647 | 1 329 |
| Depreciations of non-financial assets | 84 | 114 | 156 | 39 | 80 |
| Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | -40 | 2 | . |
| Other operating income (+)/expenses (-) | -1 033 | -905 | -1 362 | -446 | -893 |
| |
|
| To/from revaluation reserve | -1 217 | -1 217 | -1 025 | 66 | 4 158 |
| |
|
| Profit/loss on ordinary activities | -7 352 | -10 815 | -1 716 | 741 | 3 497 |
| |
|
| Extraordinary income (+)/charges (-) | 0 | 1 | 2 | . | . |
| |
|
| Tax | -518 | -911 | -594 | 10 | 125 |
| |
|
| Profit/loss | -6 834 | -9 903 | -1 120 | 731 | 3 373 |
| |
|
| Spesifications |
|
| Balance on the technical account for life insurance | -7 257 | -10 650 | -1 477 | 803 | 3 667 |
|
