|
|
Assets |
|
|
|
Intangible assets | 1 378 | 1 738 | 1 133 | 1 097 | 991 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 1 222 | 1 586 | 726 | 690 | 619 |
Other intangible assets | 155 | 152 | 406 | 407 | 372 |
|
|
Tangible fixed assets | 34 790 | 35 173 | 34 948 | 36 450 | 36 384 |
Land and buildings | 34 257 | 34 634 | 34 613 | 36 113 | 36 026 |
Machinery, equipment and vehicles | 533 | 539 | 335 | 337 | 358 |
|
|
Capital assets | 89 242 | 116 274 | 133 279 | 150 890 | 166 300 |
Investments in subsiduaries | 8 094 | 8 386 | 8 327 | 8 288 | 8 433 |
Shares in ltd. and gen. partnerships | . | . | 0 | 0 | 0 |
Shares | 191 | 195 | 201 | 215 | 247 |
Primary capital certificates | . | . | . | . | . |
Shares in securities funds | 14 | 16 | 16 | 16 | 16 |
Bonds | 80 874 | 107 608 | 124 673 | 142 301 | 157 489 |
Other capital assets | 69 | 70 | 62 | 70 | 116 |
|
|
Short-term investments | 228 035 | 210 706 | 199 377 | 193 156 | 192 505 |
Shares | 44 745 | 28 551 | 24 628 | 23 986 | 30 037 |
Primary capital certificates | 39 | 1 | 33 | 22 | 1 |
Shares in securities funds | 30 488 | 28 335 | 29 760 | 31 848 | 36 949 |
Bonds | 113 987 | 110 630 | 92 983 | 88 211 | 86 616 |
Certificates | 36 037 | 40 881 | 50 421 | 48 570 | 38 670 |
Financial derivatives | 2 687 | 2 156 | 1 175 | 95 | 43 |
Other short-term investments | 53 | 151 | 376 | 425 | 188 |
|
|
Loans utilizied | 24 620 | 23 881 | 23 779 | 24 507 | 24 325 |
Gross loans | 24 632 | 23 887 | 23 785 | 24 517 | 24 331 |
Specified provisions on loans | -12 | -6 | -6 | -9 | -6 |
|
|
Unspecified provisions on loans | -15 | -15 | -14 | -12 | -12 |
|
|
Other claims | 14 282 | 17 698 | 16 635 | 17 992 | 17 136 |
Earned not yet paid revenues | 5 372 | 6 290 | 6 366 | 7 589 | 7 148 |
Prepaid expenses | 576 | 539 | 1 303 | 528 | 505 |
Insurance claims | 5 212 | 5 275 | 5 275 | 7 221 | 7 742 |
Deposits with ceding undertakings | . | . | . | . | . |
Other claims | 3 121 | 5 593 | 3 690 | 2 653 | 1 741 |
|
|
Cash and bank deposits | 26 875 | 14 956 | 21 163 | 16 066 | 15 204 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
Commercial banks | 21 894 | 13 379 | 18 188 | 13 679 | 14 146 |
Saving banks | 3 845 | 451 | 1 060 | 2 360 | 282 |
Foreign banks | 1 137 | 1 126 | 1 915 | 27 | 776 |
|
|
Total assets | 419 206 | 420 411 | 430 300 | 440 146 | 452 834 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 9 275 | 6 357 | 15 931 | 16 659 | 19 315 |
Deposit capital | 8 611 | 8 788 | 9 010 | 8 794 | 8 808 |
Share capital | 4 120 | 5 733 | 5 733 | 5 783 | 5 786 |
Primary capital | 1 500 | . | . | . | . |
Share premiumreserve | 728 | 775 | 497 | 786 | 798 |
Other deposit capital | 2 263 | 2 280 | 2 780 | 2 225 | 2 225 |
Retained earnings | 664 | -2 432 | 6 921 | 7 865 | 10 507 |
Other equity | 7 498 | 7 469 | 7 335 | 7 134 | 7 134 |
Not allocated profit | -6 834 | -9 901 | -415 | 731 | 3 373 |
|
|
Subordinated liabilities | 8 938 | 8 948 | 8 489 | 8 589 | 8 749 |
Bonds | 5 513 | 5 465 | 5 134 | 5 247 | 5 441 |
Other subordinated loans | 3 425 | 3 483 | 3 355 | 3 342 | 3 307 |
|
|
Revaluation reserve | . | . | 192 | 258 | 4 350 |
|
|
Technical provisions | 380 679 | 388 720 | 388 815 | 396 787 | 404 496 |
Life assurance provision | 365 818 | 374 683 | 373 226 | 380 236 | 385 981 |
Premium reserve | 338 182 | 348 513 | 352 810 | 360 452 | 364 360 |
Additional provisions | 10 709 | 10 647 | 5 418 | 5 386 | 5 437 |
Premium provision | 14 998 | 13 646 | 12 959 | 11 791 | 11 581 |
Pension provisions | 245 | 208 | 193 | 166 | 153 |
Net provision for outstanding claims | 1 388 | 1 349 | 1 510 | 1 542 | 1 562 |
Not allocated technical provision | . | . | . | 401 | 2 370 |
Net other technical provisions | 296 | 319 | 336 | 498 | 520 |
Equalization provision | 586 | 586 | 525 | 534 | 540 |
Net tehcnical provisions where the risk is borne by the policyholder | 14 275 | 13 451 | 15 063 | 16 018 | 17 975 |
|
|
Provisions for other charges | 475 | 492 | 216 | 215 | 215 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 251 | 251 | . | . | . |
Other provisions for charges | 224 | 241 | 216 | 215 | 215 |
|
|
Other liabilities | 19 839 | 15 895 | 16 657 | 17 637 | 15 709 |
Loans | . | . | . | . | . |
Expences accrued | 311 | 328 | 303 | 390 | 380 |
Deffered income | 362 | 282 | 202 | 231 | 233 |
Payable tax | 46 | -41 | 232 | 205 | 126 |
Dividend | . | . | . | . | . |
Insurance liabilities | 1 503 | 1 245 | 1 243 | 1 344 | 1 937 |
Deposits from reassurance companies | 9 244 | 9 895 | 9 997 | 9 800 | 9 288 |
Other liabilities | 8 372 | 4 185 | 4 680 | 5 667 | 3 744 |
|
|
Total liabilities | 419 206 | 420 411 | 430 300 | 440 146 | 452 834 |
|
|
Specifications |
|
Number of companies | 22 | 21 | 21 | 20 | 20 |
Loan with mortgage on dwelling | 11 505 | 11 475 | 11 526 | 11 881 | 11 772 |
|