| |
|
| Earned premiums, net of reinsurance | 16 761 | 24 771 | 33 045 | 9 065 | 18 121 |
| Gross premiums written | 25 767 | 33 758 | 42 392 | 16 806 | 27 774 |
| - Reinsurers share of gross premiums written | -4 948 | -6 465 | -8 298 | -2 997 | -4 905 |
| Gross change in the provisions for unearned premiums | -5 217 | -3 215 | -1 231 | -5 753 | -5 718 |
| - Reinsurers share of the gross change in the provision for outstanding claims | 1 159 | 693 | 181 | 1 010 | 971 |
| |
|
| Claims incurred, net of reinsurance | 12 335 | 18 657 | 25 851 | 6 776 | 13 420 |
| Gross claim payment | 14 316 | 20 236 | 28 397 | 7 837 | 14 892 |
| Reinsurers share of gross claim payments | -2 771 | -3 869 | -5 700 | -1 262 | -2 979 |
| Gross change in the provision for outstanding claims | 1 434 | 3 376 | 4 505 | 103 | 671 |
| Reinsurers share of the gross change in the provision for outstanding claims | -644 | -1 086 | -1 351 | 98 | 836 |
| |
|
| Bonuses and rebates | 20 | 21 | 41 | 2 | -1 |
| |
|
| Net change in technical provisions | 920 | 934 | 1 089 | 620 | 1 959 |
| |
|
| Other operating income (+)/expenses (-) | -3 985 | -6 123 | -7 860 | -2 790 | -4 521 |
| Personnel costs | 1 937 | 2 866 | 3 911 | 1 011 | 1 989 |
| Commisions received (+)/submitted (-) | -593 | -757 | -911 | -398 | -741 |
| Operating income (+)/costs (-) from real property | 158 | 232 | 311 | 69 | 139 |
| Depreciations of non-financial assets | 267 | 396 | 541 | 136 | 269 |
| Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | 0 | . | . |
| Other operating income (+)/expenses (-) | -1 347 | -2 335 | -2 808 | -1 314 | -1 662 |
| |
|
| Investment income (+)/charges (-) | 815 | 2 456 | 3 595 | 799 | 1 590 |
| Interest income | 1 540 | 2 547 | 3 738 | 834 | 1 591 |
| Interest charges | 148 | 258 | 459 | 168 | 268 |
| Share dividend etc. | -577 | 166 | 315 | 132 | 268 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | -2 124 | -2 968 | -2 872 | 193 | 1 722 |
| Gains (+)/losses (-) | -770 | -678 | -918 | 104 | 411 |
| Unrealized gains (+)/losses (-) | -1 354 | -2 290 | -1 951 | 88 | 1 312 |
| Value re-adjustments (+)/adjustments (-) | 0 | -1 | -3 | 1 | -1 |
| |
|
| Profit/loss on ordinary activities | -1 809 | -1 476 | -1 073 | -131 | 1 534 |
| |
|
| Extraordinary income (+)/charges (-) | 29 | -3 | 6 | . | . |
| |
|
| Tax | -153 | -168 | -441 | -88 | 118 |
| |
|
| Profit/loss | -1 627 | -1 312 | -626 | -43 | 1 416 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 2 328 | 3 049 | 3 256 | -270 | -142 |
|
