Assets |
|
|
|
Intangible assets | 19 | 16 | 623 | 777 | 990 | 1 118 |
Goodwill | . | . | 4 | 185 | 161 | 139 |
Deferred tax asset | 3 | 3 | 610 | 583 | 825 | 792 |
Other intangible assets | 16 | 12 | 9 | 9 | 4 | 187 |
|
|
Tangible fixed assets | 19 548 | 22 168 | 26 222 | 29 800 | 33 782 | 34 975 |
Land and buildings | 19 302 | 21 820 | 25 908 | 29 321 | 33 258 | 34 613 |
Machinery, equipment and vehicles | 246 | 348 | 315 | 479 | 524 | 361 |
|
|
Capital assets | 39 351 | 48 425 | 62 431 | 74 231 | 81 406 | 133 278 |
Investments in subsiduaries | 3 445 | 3 974 | 5 379 | 5 129 | 5 800 | 8 327 |
Shares i ltd. and gen. partnerships | 1 545 | 1 792 | 2 576 | 2 656 | 2 755 | 0 |
Shares | 91 | 125 | 100 | 134 | 229 | 201 |
Primary capital certificates | . | . | . | . | . | . |
Shares in securities funds | . | 114 | 116 | 124 | 14 | 16 |
Bonds | 33 529 | 42 202 | 53 827 | 65 976 | 72 548 | 124 673 |
Other capital assets | 740 | 218 | 433 | 211 | 59 | 61 |
|
|
Short-term investments2 | 176 039 | 186 258 | 237 607 | 235 282 | 240 139 | 199 790 |
Shares | 47 546 | 60 773 | 102 145 | 99 074 | 67 920 | 24 781 |
Primary capital certificates | 95 | 141 | 98 | 159 | 160 | 1 |
Shares in securities funds | 4 997 | 8 867 | 19 258 | 25 831 | 27 498 | 29 345 |
Bonds | 106 235 | 99 278 | 103 727 | 95 147 | 112 514 | 93 705 |
Certificates | 17 142 | 17 103 | 12 321 | 14 152 | 31 275 | 50 421 |
Financial derivatives | . | . | 23 | 305 | 665 | 1 175 |
Other short-term investments | 24 | 97 | 36 | 615 | 107 | 361 |
|
|
Loans utilizied | 34 179 | 29 047 | 25 946 | 23 915 | 25 411 | 23 779 |
Gross loans | 34 206 | 29 068 | 25 963 | 23 929 | 25 425 | 23 785 |
Specified provisions on loans | -27 | -21 | -17 | -13 | -14 | -6 |
|
|
Unspecified provisions on loans | -17 | -11 | -9 | -11 | -15 | -14 |
|
|
Other claims | 7 565 | 11 682 | 8 747 | 9 450 | 17 249 | 16 546 |
Earned not yet paid revenues | 4 652 | 4 304 | 4 629 | 4 439 | 5 753 | 6 368 |
Prepaid expenses | 88 | 148 | 173 | 187 | 541 | 1 305 |
Insurance claims | 1 731 | 3 237 | 2 543 | 2 673 | 4 842 | 5 337 |
Deposits with ceding undertakings | . | . | . | . | . | . |
Other claims | 1 094 | 3 994 | 1 402 | 2 151 | 6 114 | 3 535 |
|
|
Cash and bank deposits | 7 979 | 9 805 | 7 500 | 9 684 | 13 464 | 20 506 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 | 0 |
Commercial banks | 6 061 | 5 306 | 6 365 | 6 777 | 10 626 | 16 535 |
Saving banks | 714 | 1 105 | 526 | 965 | 269 | 2 060 |
Foreign banks | 1 203 | 3 394 | 610 | 1 942 | 2 570 | 1 912 |
|
|
Total assets | 284 663 | 307 390 | 369 068 | 383 129 | 412 426 | 429 978 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 10 188 | 10 733 | 13 161 | 14 553 | 16 140 | 15 988 |
Deposit capital | 4 015 | 4 243 | 4 621 | 7 418 | 8 694 | 9 025 |
Share capital | 2 997 | 3 212 | 3 072 | 3 343 | 4 018 | 5 821 |
Primary capital | 1 000 | 1 000 | 1 500 | 1 500 | 1 500 | . |
Share premiumreserve | 18 | 31 | 30 | 203 | 855 | 473 |
Other deposit capital | . | . | 18 | 2 371 | 2 320 | 2 731 |
Retained earnings | 6 173 | 6 489 | 8 540 | 7 135 | 7 446 | 6 963 |
Other equity | 6 173 | 6 489 | 8 540 | 7 135 | 7 446 | 6 963 |
|
|
Subordinated liabilities | 3 607 | 6 570 | 8 810 | 8 305 | 9 281 | 8 489 |
Bonds | 3 220 | 5 238 | 6 647 | 5 866 | 5 846 | 4 909 |
Other subordinated loans | 388 | 1 332 | 2 163 | 2 438 | 3 436 | 3 580 |
|
|
Revaluation reserve | . | . | 27 102 | 7 847 | 1 217 | 192 |
|
|
Technical provisions | 266 250 | 278 623 | 307 222 | 338 826 | 371 632 | 388 418 |
Life assurance provision | 263 608 | 274 926 | 297 477 | 323 340 | 356 357 | 373 492 |
Premium reserve | 231 432 | 243 548 | 264 367 | 287 526 | 327 149 | 352 921 |
Additional provisions | 12 820 | 12 952 | 13 707 | 14 172 | 10 891 | 5 418 |
Premium provision | 17 771 | 17 069 | 18 060 | 19 994 | 16 549 | 12 969 |
Pension provisions | 458 | 401 | 397 | 358 | 279 | 193 |
Net provision for outstanding claims | 1 053 | 867 | 832 | 1 128 | 1 276 | 1 655 |
Net other technical provisions | 74 | 90 | 113 | 162 | 212 | 336 |
Equalization provision | 2 080 | 2 048 | 2 076 | 2 196 | 581 | 525 |
Net tehcnical provisions where the risk is borne by the policyholder | 561 | 1 649 | 7 669 | 13 290 | 14 695 | 14 400 |
|
|
Provisions for other charges | 215 | 200 | 304 | 407 | 494 | 217 |
Provisions for pensions | 210 | 197 | 203 | 207 | 222 | 200 |
Deffered tax | 5 | 3 | 86 | 186 | 258 | 0 |
Other provisions for charges | 1 | . | 14 | 14 | 14 | 17 |
|
|
Other liabilities | 4 403 | 11 264 | 12 468 | 13 191 | 13 662 | 16 675 |
Loans | . | . | . | . | . | . |
Expences accrued | 88 | 105 | 211 | 197 | 276 | 269 |
Deffered income | 311 | 269 | 317 | 227 | 329 | 230 |
Payable tax | 39 | 43 | 53 | 144 | 70 | 230 |
Dividend | 483 | 413 | 1 023 | 916 | 252 | . |
Insurance liabilities | 1 270 | 1 662 | 981 | 2 350 | 1 234 | 1 242 |
Deposits from reassurance companies | 913 | 7 020 | 7 624 | 7 621 | 9 640 | 9 997 |
Other liabilities | 1 299 | 1 752 | 2 259 | 1 737 | 1 859 | 4 708 |
|
|
Total liabilities | 284 663 | 307 390 | 369 068 | 383 129 | 412 426 | 429 978 |
|
|
Specifications |
|
Number of companies | 15 | 16 | 16 | 19 | 16 | 20 |
Loan with mortgage on dwelling3 | 19 519 | 14 640 | 12 785 | 10 765 | 11 605 | 11 526 |
|