|
|
Assets |
|
|
|
Intangible assets | 26 | 16 | 5 983 | 6 604 | 6 978 | 7 181 |
Goodwill | 15 | 0 | 5 503 | 5 741 | 5 415 | 5 023 |
Deferred tax asset | 10 | 8 | 408 | 786 | 1 527 | 1 965 |
Other intangible assets | . | 8 | 72 | 78 | 35 | 193 |
|
|
Tangible fixed assets | 3 644 | 3 716 | 3 983 | 4 325 | 5 073 | 5 117 |
Land and buildings | 3 031 | 2 937 | 3 098 | 3 619 | 4 233 | 4 359 |
Machinery, equipment and vehicles | 612 | 779 | 885 | 706 | 841 | 759 |
|
|
Capital assets | 11 328 | 12 478 | 23 022 | 21 526 | 22 853 | 9 963 |
Investments in subsiduaries | 3 075 | 3 234 | 7 560 | 6 350 | 6 775 | 3 969 |
Shares i ltd. and gen. partnerships | 544 | 40 | 70 | 62 | 1 | 2 |
Shares | 2 446 | 2 813 | 194 | 258 | 186 | 581 |
Primary capital certificates | 1 000 | 1 000 | 1 500 | 1 500 | 1 500 | . |
Shares in securities funds | 99 | 79 | 17 | 89 | 11 | 2 |
Bonds | 4 137 | 4 407 | 705 | 2 325 | 2 357 | 5 385 |
Other capital assets | 27 | 905 | 12 977 | 10 942 | 12 023 | 24 |
|
|
Short-term investments2 | 43 198 | 43 490 | 44 049 | 44 175 | 41 986 | 38 876 |
Shares | 10 124 | 9 997 | 13 302 | 9 301 | 9 424 | 3 621 |
Primary capital sertificates | 11 | 111 | 83 | 154 | 143 | 144 |
Shares in securities funds | 3 392 | 4 610 | 4 016 | 4 966 | 4 533 | 2 674 |
Bonds | 23 235 | 24 006 | 20 890 | 25 604 | 23 621 | 22 438 |
Certificates | 6 039 | 4 643 | 5 682 | 3 912 | 3 891 | 9 231 |
Financial derivatives | . | . | -26 | 125 | 338 | 715 |
Other short-term investments | 397 | 122 | 102 | 114 | 36 | 53 |
|
|
Loans utilizied | 4 109 | 3 565 | 1 438 | 1 745 | 1 094 | 1 138 |
Gross loans | 4 237 | 3 671 | 1 502 | 1 757 | 1 104 | 1 147 |
Specified provisions on loans | -128 | -106 | -64 | -12 | -10 | -9 |
|
|
Unspecified provisions on loans | -75 | -63 | -7 | -6 | -3 | -4 |
|
|
Other claims | 8 810 | 10 910 | 11 241 | 11 350 | 16 385 | 27 321 |
Earned not yet paid revenues | 996 | 790 | 785 | 1 144 | 780 | 775 |
Prepaid expenses | 606 | 756 | 748 | 685 | 845 | 937 |
Insurance claims | 5 498 | 6 139 | 6 444 | 7 182 | 8 138 | 8 434 |
Other claims | 1 710 | 3 225 | 3 264 | 2 339 | 6 622 | 17 174 |
|
|
Cash and bank deposits | 6 888 | 6 635 | 7 709 | 6 233 | 6 687 | 7 654 |
The Central Bank of Norway | 3 | 2 | 2 | 2 | 1 | 1 |
Commercial banks | 4 907 | 4 480 | 5 205 | 4 132 | 4 351 | 5 192 |
Saving banks | 1 319 | 1 368 | 1 575 | 1 111 | 1 296 | 1 300 |
Foreign banks | 659 | 785 | 927 | 988 | 1 038 | 1 161 |
|
|
Total assets | 77 927 | 80 747 | 97 417 | 95 952 | 101 052 | 97 246 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 13 103 | 13 747 | 25 269 | 20 515 | 18 422 | 11 037 |
Deposit capital | 3 794 | 4 107 | 4 103 | 4 756 | 5 770 | 3 314 |
Share capital | 3 762 | 4 007 | 3 882 | 4 089 | 4 278 | 2 553 |
Primary capital | . | . | . | . | . | . |
Share premiumreserve | 32 | 100 | 176 | 587 | 1 254 | 497 |
Other deposit capital | . | . | 45 | 80 | 238 | 264 |
Retained earnings | 9 309 | 9 639 | 21 166 | 15 759 | 12 651 | 7 723 |
Revaluation reserve | . | . | 1 008 | 961 | 126 | 0 |
Other equity | 9 309 | 9 639 | 20 158 | 14 798 | 12 525 | 7 722 |
|
|
Subordinated liabilities | 88 | 108 | 77 | 8 | 26 | 298 |
Bonds | 69 | 69 | 69 | . | . | 77 |
Other subordinated loans | 19 | 39 | 8 | 8 | 26 | 221 |
|
|
Technical provisions | 57 409 | 59 655 | 61 944 | 64 812 | 73 718 | 71 907 |
Net provision for unearned premium | 8 418 | 9 360 | 10 308 | 11 168 | 12 671 | 13 634 |
Net provision for outstanding claims | 28 435 | 29 267 | 30 075 | 32 416 | 38 830 | 35 624 |
Provision for bonuses and rebates | 7 | 12 | 60 | 39 | 51 | 36 |
Equalization provision | 20 511 | 20 994 | 21 487 | 21 173 | 22 024 | 22 590 |
Provision for not discharges risk | . | . | 23 | 31 | 69 | 40 |
Equalization provision | 14 859 | 14 297 | 14 345 | 14 078 | 14 213 | 13 694 |
Reinsurance provision | 1 027 | 1 344 | 1 518 | 1 184 | 1 137 | 1 201 |
Administrative provision | 1 714 | 1 889 | 1 433 | 1 537 | 1 592 | 1 706 |
Naturedamage provision | 1 944 | 2 465 | 3 114 | 3 366 | 4 062 | 5 001 |
Guarantee provision | 967 | 998 | 1 054 | 977 | 952 | 948 |
Net other technical provisions | 39 | 22 | 13 | 15 | 142 | 23 |
|
|
Provisions for other charges | 681 | 692 | 1 908 | 1 045 | 757 | 549 |
Provisions for pensions | 500 | 468 | 524 | 337 | 399 | 433 |
Deffered tax | 71 | 107 | 1 050 | 502 | 251 | 40 |
Other provisions for charges | 109 | 117 | 334 | 206 | 106 | 76 |
|
|
Other liabilities | 6 646 | 6 545 | 8 218 | 9 573 | 8 129 | 13 455 |
Loans | . | . | . | . | . | . |
Expences accrued | 823 | 577 | 773 | 678 | 1 374 | 1 019 |
Deffered income | 196 | 132 | 58 | 18 | 18 | 17 |
Payable tax | 252 | 133 | 64 | 319 | 83 | 145 |
Dividend | 1 468 | 1 635 | 1 706 | 883 | 1 308 | 310 |
Insurance liabilities | 1 591 | 1 495 | 1 531 | 1 745 | 2 044 | 2 224 |
Other liabilities | 2 317 | 2 573 | 4 087 | 5 930 | 3 303 | 9 739 |
|
|
Total liabilities | 77 927 | 80 747 | 97 417 | 95 952 | 101 052 | 97 246 |
|
|
Specifications |
|
Number of companies | 107 | 108 | 107 | 96 | 100 | 104 |
Loan with mortgage on dwelling3 | 1 724 | 2 767 | 769 | 592 | 404 | 300 |
|