Earned premiums, net of reinsurance | 37 243 | 47 371 | 14 715 | 23 129 | 32 912 |
Gross premiums written | 31 015 | 39 222 | 11 863 | 18 981 | 27 554 |
- Reinsurers share of gross premiums written | -1 376 | -1 837 | -244 | -454 | -687 |
- Reinsurers share of investment income | -579 | -294 | -177 | -356 | -549 |
Transfer of premiumreserve from other companies | 8 183 | 10 281 | 3 273 | 4 958 | 6 593 |
|
|
Claims incurred, net of reinsurance | 22 142 | 28 688 | 8 928 | 16 501 | 23 671 |
Gross claim payment | 16 009 | 21 426 | 5 554 | 10 987 | 16 474 |
Reinsurers share of gross claim payments | -726 | -1 131 | -330 | -475 | -608 |
Net change in the provision for outstanding claims | 132 | 278 | 42 | 56 | 73 |
Transfer of premiumreserve etc. to other companies | 6 728 | 8 114 | 3 662 | 5 934 | 7 733 |
|
|
Net change in technical provisions | 19 940 | 20 709 | 9 249 | 16 547 | 24 952 |
Premiumreserve | 21 060 | 25 493 | 7 899 | 11 756 | 17 001 |
Not allocated technical provisions | 3 | 1 | 151 | 1 548 | 4 843 |
Other technical provisions | -1 123 | -4 785 | 1 199 | 3 243 | 3 108 |
|
|
Investment income (+)/charges (-) | 14 452 | 19 146 | 4 856 | 9 822 | 14 470 |
Interest income | 13 971 | 19 002 | 5 187 | 10 649 | 13 835 |
Bonds and certificates | 10 277 | 14 473 | 4 014 | 7 856 | 11 889 |
Other assets | 3 694 | 4 529 | 1 174 | 2 793 | 1 945 |
Interest charges | 1 034 | 1 624 | 635 | 1 777 | 600 |
Share dividend etc. | 1 514 | 1 768 | 303 | 950 | 1 235 |
|
|
Gains/losses, value (re-)adjustments on financial assets | -21 121 | -18 846 | -171 | 8 498 | 9 097 |
Gains (+)/losses (-) | -6 354 | -12 882 | -293 | 503 | 694 |
Shares, participations and primary capital certificates | -10 393 | -22 171 | -1 102 | -2 530 | -2 729 |
Bonds and certificates | 284 | 458 | 823 | 2 066 | 2 475 |
Currency and financial derivatives | 3 701 | 8 691 | -39 | 939 | 872 |
Land and buildings | 54 | 139 | 25 | 27 | 77 |
Unrealized gains (+)/losses (-) | -14 785 | -5 975 | 32 | 7 924 | 8 345 |
Shares, participations and primary capital certificates | -13 898 | -7 263 | -1 106 | 4 376 | 4 766 |
Bonds and certificates | 1 479 | 1 521 | 984 | 1 347 | 1 039 |
Currency and financial derivatives | -2 507 | -419 | 128 | 2 201 | 2 540 |
Land and buildings | 140 | 185 | 25 | . | . |
Value re-adjustments (+)/adjustments (-) | 19 | 12 | 90 | 71 | 59 |
|
|
Other operating income (+)/expenses (-) | -524 | -1 016 | -398 | -745 | -1 114 |
Personnel costs | 1 122 | 1 551 | 387 | 785 | 1 142 |
Commisions received (+)/submitted (-) | -336 | -489 | -174 | -315 | -481 |
Operating income (+)/costs (-) from real property | 1 954 | 2 581 | 647 | 1 329 | 1 971 |
Depreciations of non-financial assets | 114 | 156 | 39 | 80 | 125 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | -40 | 2 | . | . |
Other operating income (+)/expenses (-) | -905 | -1 362 | -446 | -893 | -1 337 |
|
|
To/from revaluation reserve | -1 217 | -1 025 | 66 | 4 158 | 4 918 |
|
|
Profit/loss on ordinary activities | -10 815 | -1 716 | 759 | 3 497 | 1 824 |
|
|
Extraordinary income (+)/charges (-) | 1 | 2 | . | . | . |
|
|
Tax | -911 | -594 | 9 | 125 | 201 |
|
|
Profit/loss | -9 903 | -1 120 | 750 | 3 373 | 1 623 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | -10 650 | -1 477 | 821 | 3 667 | 2 034 |
|