|
|
Assets |
|
|
|
Intangible assets | 6 838 | 7 038 | 7 204 | 6 969 | 6 842 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 1 670 | 1 815 | 2 050 | 1 899 | 1 868 |
Other intangible assets | 5 168 | 5 224 | 5 153 | 5 070 | 4 975 |
|
|
Tangible fixed assets | 5 198 | 5 220 | 5 156 | 5 122 | 4 999 |
Land and buildings | 4 281 | 4 359 | 4 342 | 4 344 | 4 319 |
Machinery, equipment and vehicles | 917 | 861 | 814 | 778 | 680 |
|
|
Capital assets | 24 520 | 21 749 | 8 138 | 8 211 | 7 905 |
Investments in subsiduaries | 7 569 | 4 191 | 4 380 | 4 352 | 4 386 |
Shares in ltd. and gen. partnerships | 1 | 2 | 2 | 23 | 23 |
Shares | 191 | 168 | 175 | 179 | 194 |
Primary capital certificates | . | . | . | . | . |
Shares in securities funds | 4 | 4 | 45 | 52 | 57 |
Bonds | 4 731 | 5 359 | 3 513 | 3 505 | 3 131 |
Other capital assets | 12 024 | 12 024 | 24 | 100 | 115 |
|
|
Short-term investments | 40 055 | 39 178 | 43 903 | 47 577 | 48 775 |
Shares | 3 916 | 3 724 | 4 610 | 5 273 | 5 790 |
Primary capital certificates | 182 | 153 | 146 | 175 | 129 |
Shares in securities funds | 3 166 | 2 523 | 2 395 | 2 652 | 2 885 |
Bonds | 25 581 | 23 531 | 24 165 | 25 939 | 24 201 |
Certificates | 6 917 | 8 809 | 11 634 | 13 281 | 14 874 |
Financial derivatives | 227 | 396 | 910 | 204 | 847 |
Other short-term investments | 65 | 41 | 44 | 54 | 49 |
|
|
Loans utilizied | 1 013 | 1 130 | 1 302 | 1 407 | 1 437 |
Gross loans | 1 022 | 1 140 | 1 310 | 1 415 | 1 445 |
Specified provisions on loans | -9 | -9 | -8 | -8 | -8 |
|
|
Unspecified provisions on loans | -3 | -4 | -4 | -4 | -4 |
|
|
Other claims | 17 148 | 15 823 | 31 585 | 32 946 | 32 077 |
Earned not yet paid revenues | 982 | 837 | 949 | 979 | 1 244 |
Prepaid expenses | 1 022 | 1 011 | 1 033 | 1 271 | 1 177 |
Insurance claims | 8 928 | 8 422 | 11 698 | 11 482 | 10 326 |
Other claims | 6 216 | 5 553 | 17 906 | 19 214 | 19 330 |
|
|
Cash and bank deposits | 7 285 | 7 861 | 7 835 | 7 220 | 6 722 |
The Central Bank of Norway | 1 | 1 | 1 | 1 | 1 |
Commercial banks | 5 348 | 5 496 | 5 208 | 4 558 | 4 157 |
Saving banks | 1 028 | 1 247 | 1 761 | 1 018 | 1 150 |
Foreign banks | 908 | 1 117 | 865 | 1 643 | 1 414 |
|
|
Total assets | 102 053 | 97 995 | 105 119 | 109 448 | 108 754 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 16 897 | 15 622 | 11 378 | 12 836 | 14 006 |
Deposit capital | 5 672 | 3 496 | 3 461 | 3 396 | 3 342 |
Share capital | 4 510 | 2 553 | 2 604 | 2 547 | 2 474 |
Primary capital | . | . | . | . | 3 |
Share premiumreserve | 935 | 673 | 635 | 619 | 619 |
Other deposit capital | 228 | 270 | 222 | 230 | 246 |
Retained earnings | 11 224 | 12 126 | 7 916 | 9 440 | 10 664 |
Revaluation reserve | 57 | 0 | 0 | 17 | 37 |
Other equity | 12 402 | 12 662 | 7 966 | 7 957 | 8 110 |
Not allocated profit | -1 234 | -536 | -50 | 1 466 | 2 516 |
|
|
Subordinated liabilities | 298 | 223 | 298 | 298 | 232 |
Bonds | 77 | . | 77 | 77 | . |
Other subordinated loans | 221 | 223 | 221 | 221 | 232 |
|
|
Technical provisions | 74 206 | 73 746 | 78 283 | 79 995 | 79 322 |
Net provision for unearned premium | 14 939 | 13 498 | 18 386 | 18 246 | 16 427 |
Net provision for outstanding claims | 36 370 | 37 212 | 36 338 | 36 937 | 37 596 |
Provision for bonuses and rebates | 57 | 28 | 32 | 36 | 42 |
Equalization provision | 22 700 | 22 874 | 23 388 | 24 642 | 25 235 |
Provision for not discharges risk | 57 | 33 | 62 | 44 | 34 |
Equalization provision | 14 178 | 13 984 | 14 307 | 14 914 | 15 204 |
Reinsurance provision | 1 183 | 1 184 | 1 195 | 1 409 | 1 384 |
Administrative provision | 1 648 | 1 718 | 1 697 | 1 788 | 1 830 |
Naturedamage provision | 4 637 | 5 005 | 5 171 | 5 501 | 5 775 |
Guarantee provision | 998 | 949 | 957 | 986 | 1 008 |
Net other technical provisions | 141 | 134 | 138 | 133 | 21 |
|
|
Provisions for other charges | 407 | 429 | 571 | 586 | 635 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 161 | -68 | 67 | 89 | 151 |
Other provisions for charges | 246 | 498 | 504 | 497 | 484 |
|
|
Other liabilities | 10 244 | 7 975 | 14 590 | 15 733 | 14 560 |
Loans | . | . | . | . | . |
Expences accrued | 1 299 | 1 005 | 1 034 | 1 128 | 1 117 |
Deffered income | 32 | 18 | 19 | 214 | 4 |
Payable tax | 66 | 108 | 140 | 106 | 120 |
Dividend | 1 068 | 270 | 182 | 2 | 2 |
Insurance liabilities | 2 020 | 2 586 | 2 808 | 2 930 | 3 424 |
Other liabilities | 5 760 | 3 989 | 10 407 | 11 353 | 9 892 |
|
|
Total liabilities | 102 053 | 97 995 | 105 119 | 109 448 | 108 754 |
|
|
Specifications |
|
Number of companies | 104 | 104 | 105 | 104 | 104 |
Loan with mortgage on dwelling | 296 | 294 | 310 | 305 | 297 |
|